Quarterly report pursuant to Section 13 or 15(d)

Supplemental Equity and Accumulated Other Comprehensive Income (loss) Information (Tables)

v3.25.0.1
Supplemental Equity and Accumulated Other Comprehensive Income (loss) Information (Tables)
6 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of the Consolidated Changes in Equity

​

Consolidated Changes in Equity (amounts in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Bio-Techne Shareholders    

    

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated

​

​

​

​

​

​

​

​

​

​

Additional

​

​

​

​

Other

​

​

​

​

​

Common Stock

​

Paid-in

​

Retained

​

Comprehensive

​

​

​

​

Shares

​

Amount

​

Capital

​

Earnings

​

Income(Loss)

​

Total

Balances at June 30, 2024

 

158,216

​

$

1,582

​

$

820,337

​

$

1,325,247

​

$

(78,316)

​

$

2,068,850

Net earnings

 

​

​

​

​

​

 

​

​

 

33,600

​

 

​

​

 

33,600

Other comprehensive income (loss)

 

​

​

​

​

​

 

​

​

 

​

​

 

18,229

​

 

18,229

Common stock issued for exercise of options

 

577

​

 

6

​

 

23,224

​

 

(2,338)

​

 

​

​

 

20,892

Common stock issued for restricted stock awards

 

50

​

​

1

​

 

1

​

 

(2,646)

​

 

​

​

 

(2,644)

Cash dividends

 

​

​

​

​

​

 

​

​

 

(12,688)

​

 

​

​

 

(12,688)

Stock-based compensation expense

 

​

​

 

​

​

 

10,146

​

 

​

​

 

​

​

 

10,146

Common stock issued to employee stock purchase plan

 

35

​

​

0

​

 

2,227

​

 

​

​

 

​

​

 

2,227

Employee stock purchase plan expense

​

​

​

​

​

​

​

38

​

​

​

​

​

​

​

​

38

Balances at September 30, 2024

 

158,878

​

$

1,589

​

$

855,973

​

$

1,341,175

​

$

(60,087)

​

$

2,138,650

Net earnings

 

​

​

​

​

​

​

​

​

​

34,890

​

​

​

​

 

34,890

Other comprehensive income (loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

(25,563)

​

​

(25,563)

Share repurchases

 

(1,118)

​

​

(11)

​

​

​

​

​

(75,617)

​

​

​

​

 

(75,628)

Common stock issued for exercise of options

 

132

​

​

1

​

​

5,183

​

​

(20)

​

​

​

​

 

5,164

Common stock issued for restricted stock awards

 

24

​

​

0

​

​

0

​

​

(993)

​

​

​

​

 

(993)

Cash dividends

 

​

​

​

​

​

​

​

​

​

(12,736)

​

​

​

​

 

(12,736)

Stock-based compensation expense

 

​

​

​

​

​

​

14,335

​

​

​

​

​

​

​

 

14,335

Employee stock purchase plan expense

​

​

​

​

​

​

​

373

​

​

​

​

​

​

​

​

373

Balances at December 31, 2024

 

157,916

​

$

1,579

​

$

875,864

​

$

1,286,699

​

$

(85,650)

​

$

2,078,492

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Bio-Techne Shareholders    

    

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated

​

​

​

​

​

​

​

​

​

​

Additional

​

​

​

​

Other

​

​

​

​

​

Common Stock

​

Paid-in

​

Retained

​

Comprehensive

​

​

​

​

​

Shares

​

Amount

​

Capital

​

Earnings

​

Income(Loss)

​

Total

Balances at June 30, 2023

 

157,642

​

$

1,576

​

$

721,543

​

$

1,309,461

​

$

(66,064)

​

$

1,966,516

Net earnings

 

​

​

​

​

​

 

​

​

 

50,993

​

 

​

​

 

50,993

Other comprehensive income (loss)

 

​

​

​

​

​

 

​

​

 

​

​

 

(11,952)

​

 

(11,952)

Common stock issued for exercise of options

 

633

​

 

6

​

 

12,877

​

 

(15,460)

​

 

​

​

 

(2,577)

Common stock issued for restricted stock awards

 

47

​

​

1

​

 

0

​

 

(4,768)

​

 

​

​

 

(4,767)

Cash dividends

 

​

​

​

​

​

 

​

​

 

(12,654)

​

 

​

​

 

(12,654)

Stock-based compensation expense

 

​

​

 

​

​

 

9,981

​

 

​

​

 

​

​

 

9,981

Common stock issued to employee stock purchase plan

 

33

​

​

1

​

 

2,093

​

 

​

​

 

​

​

 

2,094

Employee stock purchase plan expense

​

​

​

​

​

​

​

112

​

​

​

​

​

​

​

​

112

Balances at September 30, 2023

 

158,355

​

$

1,584

​

$

746,606

​

$

1,327,572

​

$

(78,016)

​

$

1,997,746

Net earnings

 

​

​

​

​

​

​

​

​

​

27,465

​

​

​

​

 

27,465

Other comprehensive income (loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

14,355

​

​

14,355

Share repurchases

 

(1,397)

​

​

(14)

​

​

​

​

​

(80,028)

​

​

​

​

 

(80,042)

Common stock issued for exercise of options

 

157

​

​

1

​

​

4,914

​

​

(1,074)

​

​

​

​

 

3,841

Common stock issued for restricted stock awards

 

27

​

​

0

​

​

0

​

​

​

​

​

​

​

 

0

Cash dividends

 

​

​

​

​

​

​

​

​

​

(12,559)

​

​

​

​

 

(12,559)

Stock-based compensation expense

 

​

​

​

​

​

​

12,413

​

​

​

​

​

​

​

 

12,413

Employee stock purchase plan expense

​

​

​

​

​

​

​

340

​

​

​

​

​

​

​

​

340

Balances at December 31, 2023

 

157,142

​

$

1,571

​

$

764,273

​

$

1,261,376

​

$

(63,661)

​

$

1,963,559

Schedule of changes in Accumulated Other Comprehensive Income (Loss)

​

​

​

​

​

​

​

​

​

​

​

Three months ended December 31, 2024 (in thousands):

​

Unrealized

​

​

​

​

​

​

​

​

Gains

​

Foreign 

​

​

​

​

​

(Losses) on

​

Currency

​

​

​

​

​

Derivative

​

Translation 

​

​

​

​

    

Instruments

    

Adjustments

    

Total

Balance as of September 30, 2024, net of tax

​

$

5,075

​

$

(65,162)

​

$

(60,087)

Other comprehensive income (loss), before tax:

​

​

​

​

​

​

​

​

​

Amounts before reclassifications

​

​

(1,689)

​

​

(26,021)

​

​

(27,710)

Amounts reclassified out

​

​

2,155

​

​

660

​

​

2,815

Total other comprehensive income (loss), before tax

​

​

466

​

​

(25,361)

​

​

(24,895)

Tax (expense)/benefit

​

​

(511)

​

​

(157)

​

​

(668)

Total other comprehensive income (loss), net of tax

​

 

(45)

​

​

(25,518)

​

​

(25,563)

Balance as of December 31, 2024, net of tax

​

$

5,030

​

$

(90,680)

​

$

(85,650)

​

​

​

​

​

​

​

​

​

​

​

Three months ended December 31, 2023 (in thousands):

​

Unrealized

​

​

​

​

​

​

​

​

Gains

​

Foreign 

​

​

​

​

​

(Losses) on

​

Currency

​

​

​

​

​

Derivative

​

Translation 

​

​

​

​

    

Instruments

    

Adjustments

    

Total

Balance as of September 30, 2023 net of tax:

​

$

12,512

​

$

(90,528)

​

$

(78,016)

Other comprehensive income (loss), before tax:

​

​

​

​

​

​

​

​

​

Amounts before reclassifications

​

​

(5,669)

​

​

17,387

​

​

11,718

Amounts reclassified out

​

​

2,620

​

​

837

​

​

3,457

Total other comprehensive income (loss), before tax

​

​

(3,049)

​

​

18,224

​

​

15,175

Tax (expense)/benefit

​

​

(621)

​

​

(199)

​

​

(820)

Total other comprehensive income (loss), net of tax

​

 

(3,670)

​

​

18,025

​

​

14,355

Balance as of December 31, 2023, net of tax

​

$

8,842

​

$

(72,503)

​

$

(63,661)

​

​

​

​

​

​

​

​

​

​

​

​

Six months ended December 31, 2024 (in thousands):

​

Unrealized

​

​

​

​

​

​

​

​

Gains

​

Foreign 

​

​

​

​

​

(Losses) on

​

Currency

​

​

​

​

​

Derivative

​

Translation 

​

​

​

​

    

Instruments

    

Adjustments

    

Total

Balance as of June 30, 2024, net of tax:

​

$

8,102

​

$

(86,418)

​

$

(78,316)

Other comprehensive income (loss), before tax:

​

​

​

​

​

​

​

​

​

Amounts before reclassifications

​

​

(6,699)

​

​

(5,362)

​

​

(12,061)

Amounts reclassified out

​

​

4,754

​

​

1,442

​

​

6,196

Total other comprehensive income (loss), before tax

​

​

(1,945)

​

​

(3,920)

​

​

(5,865)

Tax (expense)/benefit

​

​

(1,127)

​

​

(342)

​

​

(1,469)

Total other comprehensive income (loss), net of tax

​

 

(3,072)

​

​

(4,262)

​

​

(7,334)

Balance as of December 31, 2024, net of tax(1)

​

$

5,030

​

$

(90,680)

​

$

(85,650)

​

​

​

​

​

​

​

​

​

​

​

Six months ended December 31, 2023 (in thousands):

​

Unrealized

​

​

​

​

​

​

​

​

Gains

​

Foreign 

​

​

​

​

​

(Losses) on

​

Currency

​

​

​

​

​

Derivative

​

Translation 

​

​

​

​

    

Instruments

    

Adjustments

    

Total

Balance as of June 30, 2023, net of tax:

​

$

12,862

​

$

(78,926)

​

$

(66,064)

Other comprehensive income (loss), before tax:

​

​

​

​

​

​

​

​

​

Amounts before reclassifications

​

​

(7,956)

​

​

5,252

​

​

(2,704)

Amounts reclassified out

​

​

5,159

​

​

1,535

​

​

6,694

Total other comprehensive income (loss), before tax

​

​

(2,797)

​

​

6,787

​

​

3,990

Tax (expense)/benefit

​

​

(1,223)

​

​

(364)

​

​

(1,587)

Total other comprehensive income (loss), net of tax

​

 

(4,020)

​

​

6,423

​

​

2,403

Balance as of December 31, 2023, net of tax(1)

​

$

8,842

​

$

(72,503)

​

$

(63,661)

​

(1) The Company had a net deferred tax liability for its cash flow hedge of $1.6 million and $2.7 million as of December 31, 2024 and 2023, respectively.