Supplemental Equity and Accumulated Other Comprehensive Income (Loss) |
Note 8. Supplemental Equity and Accumulated Other Comprehensive Income (Loss):
Supplemental Equity
The Company has declared cash dividends per share of $0.08 and $0.16 in both the three and six months ended December 31, 2022 and 2021, respectively.
Consolidated Changes in Equity (amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bio-Techne Shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
Other |
|
|
|
|
|
|
|
|
Common Stock |
|
Paid-in |
|
Retained |
|
Comprehensive |
|
Noncontrolling |
|
|
|
|
|
Shares |
|
Amount |
|
Capital |
|
Earnings |
|
Income(Loss) |
|
Interest |
|
Total |
Balances at June 30, 2022 |
|
156,644 |
|
|
1,566 |
|
|
652,467 |
|
|
1,122,937 |
|
|
(75,200) |
|
|
(759) |
|
|
1,701,011 |
Net earnings |
|
|
|
|
|
|
|
|
|
|
89,555 |
|
|
|
|
|
179 |
|
|
89,734 |
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,762) |
|
|
|
|
|
(16,762) |
Reclassification of cumulative translation adjustment for Eminence to non-operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
152 |
|
|
(33) |
|
|
119 |
Elimination of noncontrolling equity interest from sale of Eminence |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
613 |
|
|
613 |
Share repurchases |
|
(222) |
|
|
(2) |
|
|
|
|
|
(19,560) |
|
|
|
|
|
|
|
|
(19,562) |
Common stock issued for exercise of options |
|
425 |
|
|
5 |
|
|
9,418 |
|
|
(11,428) |
|
|
|
|
|
|
|
|
(2,005) |
Common stock issued for restricted stock awards |
|
45 |
|
|
0 |
|
|
0 |
|
|
(6,427) |
|
|
|
|
|
|
|
|
(6,427) |
Cash dividends |
|
|
|
|
|
|
|
|
|
|
(12,545) |
|
|
|
|
|
|
|
|
(12,545) |
Stock-based compensation expense |
|
|
|
|
|
|
|
14,364 |
|
|
|
|
|
|
|
|
|
|
|
14,364 |
Common stock issued to employee stock purchase plan |
|
36 |
|
|
0 |
|
|
2,517 |
|
|
|
|
|
|
|
|
|
|
|
2,517 |
Employee stock purchase plan expense |
|
|
|
|
|
|
|
97 |
|
|
|
|
|
|
|
|
|
|
|
97 |
Balances at September 30, 2022 |
|
156,928 |
|
$ |
1,569 |
|
$ |
678,863 |
|
$ |
1,162,532 |
|
$ |
(91,810) |
|
$ |
— |
|
$ |
1,751,154 |
Net earnings |
|
|
|
|
|
|
|
|
|
|
50,005 |
|
|
|
|
|
|
|
|
50,005 |
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
16,685 |
|
|
|
|
|
16,685 |
Share repurchases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
Common stock issued for exercise of options |
|
155 |
|
|
1 |
|
|
5,074 |
|
|
|
|
|
|
|
|
|
|
|
5,075 |
Common stock issued for restricted stock awards |
|
11 |
|
|
1 |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
2 |
Cash dividends |
|
|
|
|
|
|
|
|
|
|
(12,561) |
|
|
|
|
|
|
|
|
(12,561) |
Stock-based compensation expense |
|
|
|
|
|
|
|
16,413 |
|
|
|
|
|
|
|
|
|
|
|
16,413 |
Common stock issued to employee stock purchase plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
Employee stock purchase plan expense |
|
|
|
|
|
|
|
333 |
|
|
|
|
|
|
|
|
|
|
|
333 |
Balances at December 31, 2022 |
|
157,094 |
|
$ |
1,571 |
|
$ |
700,684 |
|
$ |
1,199,976 |
|
$ |
(75,125) |
|
$ |
— |
|
$ |
1,827,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bio-Techne Shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
Other |
|
|
|
|
|
|
|
|
Common Stock |
|
Paid-in |
|
Retained |
|
Comprehensive |
|
Noncontrolling |
|
|
|
|
|
Shares |
|
Amount |
|
Capital |
|
Earnings |
|
Income(Loss) |
|
Interest |
|
Total |
Balances at June 30, 2021 |
|
155,822 |
|
$ |
1,558 |
|
$ |
533,239 |
|
$ |
1,085,465 |
|
$ |
(57,291) |
|
$ |
8,263 |
|
$ |
1,571,234 |
Net earnings |
|
|
|
|
|
|
|
|
|
|
69,615 |
|
|
|
|
|
(634) |
|
|
68,981 |
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,925) |
|
|
(39) |
|
|
(6,964) |
Common stock issued for exercise of options |
|
1,178 |
|
|
12 |
|
|
36,336 |
|
|
(13,481) |
|
|
|
|
|
|
|
|
22,867 |
Common stock issued for restricted stock awards |
|
79 |
|
|
1 |
|
|
(1) |
|
|
(9,765) |
|
|
|
|
|
|
|
|
(9,765) |
Cash dividends |
|
|
|
|
|
|
|
|
|
|
(12,493) |
|
|
|
|
|
|
|
|
(12,493) |
Stock-based compensation expense |
|
|
|
|
|
|
|
11,396 |
|
|
|
|
|
|
|
|
|
|
|
11,396 |
Common stock issued to employee stock purchase plan |
|
13 |
|
|
0 |
|
|
1,358 |
|
|
|
|
|
|
|
|
|
|
|
1,358 |
Employee stock purchase plan expense |
|
|
|
|
|
|
|
341 |
|
|
|
|
|
|
|
|
|
|
|
341 |
Balances at September 30, 2021 |
|
157,092 |
|
$ |
1,571 |
|
$ |
582,669 |
|
$ |
1,119,341 |
|
$ |
(64,216) |
|
$ |
7,590 |
|
$ |
1,646,955 |
Non-controlling interest in Eminence |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
Net earnings |
|
|
|
|
|
|
|
|
|
|
80,173 |
|
|
|
|
|
(8,114) |
|
|
72,059 |
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
4,742 |
|
|
66 |
|
|
4,808 |
Share repurchases |
|
(357) |
|
|
(4) |
|
|
|
|
|
(41,290) |
|
|
|
|
|
|
|
|
(41,294) |
Common stock issued for exercise of options |
|
538 |
|
|
6 |
|
|
18,599 |
|
|
|
|
|
|
|
|
|
|
|
18,605 |
Common stock issued for restricted stock awards |
|
6 |
|
|
0 |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
0 |
Cash dividends |
|
|
|
|
|
|
|
|
|
|
(12,576) |
|
|
|
|
|
|
|
|
(12,576) |
Stock-based compensation expense |
|
|
|
|
|
|
|
13,701 |
|
|
|
|
|
|
|
|
|
|
|
13,701 |
Common stock issued to employee stock purchase plan |
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
6 |
Employee stock purchase plan expense |
|
|
|
|
|
|
|
267 |
|
|
|
|
|
|
|
|
|
|
|
267 |
Balances at December 31, 2021 |
|
157,279 |
|
$ |
1,573 |
|
$ |
615,242 |
|
$ |
1,145,648 |
|
$ |
(59,474) |
|
$ |
(458) |
|
$ |
1,702,531 |
Accumulated Other Comprehensive Income
The components of other comprehensive income (loss) consist of changes in foreign currency translation adjustments and changes in net unrealized gains (losses) on derivative instruments designated as cash flow hedges. The Company reclassified a $0.3 million gain, net of taxes, from accumulated other comprehensive income (loss) to earnings during the six months ended December 31, 2022. The Company reclassified a $2.9 million loss, net of taxes, from accumulated other comprehensive income (loss) to earnings during the six months ended December 31, 2021.
The accumulated balances related to each component of other comprehensive income (loss) attributable to Bio-Techne, net of tax, are summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
|
|
Gains |
|
Foreign |
|
|
|
|
|
(Losses) on |
|
Currency |
|
|
|
|
|
Derivative |
|
Translation |
|
|
|
|
|
Instruments |
|
Adjustments |
|
Total |
Balance as of June 30, 2022 |
|
$ |
8,069 |
|
$ |
(83,269) |
|
$ |
(75,200) |
Other comprehensive income (loss) before reclassifications, net of taxes, attributable to Bio-Techne |
|
|
4,484 |
|
|
(4,087) |
|
|
397 |
Reclassification from (gain) loss on derivatives to interest expense, net of taxes, attributable to Bio-Techne(1) |
|
|
(474) |
|
|
|
|
|
(474) |
Reclassification of cumulative translation adjustment for Eminence to non-operating income, net of taxes, attributable to Bio-Techne |
|
|
— |
|
|
152 |
|
|
152 |
Balance as of December 31, 2022(2) |
|
$ |
12,079 |
|
$ |
(87,204) |
|
$ |
(75,125) |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
|
|
Gains |
|
Foreign |
|
|
|
|
|
(Losses) on |
|
Currency |
|
|
|
|
|
Derivative |
|
Translation |
|
|
|
|
|
Instruments |
|
Adjustments |
|
Total |
Balance as of June 30, 2021 attributable to Bio-Techne |
|
$ |
(6,193) |
|
$ |
(51,098) |
|
$ |
(57,291) |
Other comprehensive income (loss), net of tax before reclassifications, attributable to Bio-Techne |
|
|
1,682 |
|
|
(6,750) |
|
|
(5,068) |
Reclassification from loss on derivatives to interest expense, net of taxes, attributable to Bio-Techne(1) |
|
|
2,884 |
|
|
— |
|
|
2,884 |
Balance as of December 31, 2021 (2) |
|
$ |
(1,626) |
|
$ |
(57,848) |
|
$ |
(59,474) |
|
(1) |
(Gains)/losses on the interest swap are reclassified into interest expense as payments on the derivative agreement are made. The Company reclassified $619 to interest income and recorded a related tax expense of $145 during the six months ended December 31, 2022. The Company reclassified $3,777 to interest expense and a related tax benefit of $892 during the six months ended December 31, 2021. |
|
(2) |
The Company had a net deferred tax liability of $3,711 and a net deferred tax benefit of $502 included in the accumulated other comprehensive income loss as of December 31, 2022 and 2021, respectively. |
|