Quarterly report pursuant to Section 13 or 15(d)

Supplemental Equity and Accumulated Other Comprehensive Income (Loss)

v3.22.4
Supplemental Equity and Accumulated Other Comprehensive Income (Loss)
6 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Supplemental Equity and Accumulated Other Comprehensive Income (Loss)

​

​

Note 8. Supplemental Equity and Accumulated Other Comprehensive Income (Loss):

Supplemental Equity

The Company has declared cash dividends per share of $0.08 and $0.16 in both the three and six months ended December 31, 2022 and 2021, respectively.

Consolidated Changes in Equity (amounts in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Bio-Techne Shareholders    

    

​

​

    

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated

​

​

​

​

​

​

​

​

​

​

​

​

​

Additional

​

​

​

​

Other

​

​

​

​

​

​

​

​

Common Stock

​

Paid-in

​

Retained

​

Comprehensive

​

Noncontrolling

​

​

​

​

​

Shares

​

Amount

​

Capital

​

Earnings

​

Income(Loss)

​

Interest  

​

Total

Balances at June 30, 2022

 

156,644

​

​

1,566

​

​

652,467

​

​

1,122,937

​

​

(75,200)

​

​

(759)

​

​

1,701,011

Net earnings

 

​

​

​

​

​

 

​

​

 

89,555

​

 

​

​

 

179

​

 

89,734

Other comprehensive loss

 

​

​

​

​

​

 

​

​

 

​

​

 

(16,762)

​

 

​

​

 

(16,762)

Reclassification of cumulative translation adjustment for Eminence to non-operating income

​

​

​

​

​

​

​

​

​

​

​

​

​

152

​

​

(33)

​

​

119

Elimination of noncontrolling equity interest from sale of Eminence

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

613

​

 

613

Share repurchases

 

(222)

​

 

(2)

​

 

​

​

 

(19,560)

​

 

​

​

 

​

​

 

(19,562)

Common stock issued for exercise of options

 

425

​

 

5

​

 

9,418

​

 

(11,428)

​

 

​

​

 

​

​

 

(2,005)

Common stock issued for restricted stock awards

 

45

​

​

0

​

 

0

​

 

(6,427)

​

 

​

​

 

​

​

 

(6,427)

Cash dividends

 

​

​

​

​

​

 

​

​

 

(12,545)

​

 

​

​

 

​

​

 

(12,545)

Stock-based compensation expense

 

​

​

 

​

​

 

14,364

​

 

​

​

 

​

​

 

​

​

 

14,364

Common stock issued to employee stock purchase plan

 

36

​

​

0

​

 

2,517

​

 

​

​

 

​

​

 

​

​

 

2,517

Employee stock purchase plan expense

​

​

​

​

​

​

​

97

​

​

​

​

​

​

​

​

​

​

​

97

Balances at September 30, 2022

 

156,928

​

$

1,569

​

$

678,863

​

$

1,162,532

​

$

(91,810)

​

$

—

​

$

1,751,154

Net earnings

 

​

​

​

​

​

​

​

​

​

50,005

​

​

​

​

​

​

​

 

50,005

Other comprehensive loss

​

​

​

​

​

​

​

​

​

​

​

​

​

16,685

​

​

​

​

​

16,685

Share repurchases

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

—

Common stock issued for exercise of options

 

155

​

​

1

​

​

5,074

​

​

​

​

​

​

​

​

​

​

 

5,075

Common stock issued for restricted stock awards

 

11

​

​

1

​

​

1

​

​

​

​

​

​

​

​

​

​

 

2

Cash dividends

 

​

​

​

​

​

​

​

​

​

(12,561)

​

​

​

​

​

​

​

 

(12,561)

Stock-based compensation expense

 

​

​

​

​

​

​

16,413

​

​

​

​

​

​

​

​

​

​

 

16,413

Common stock issued to employee stock purchase plan

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

—

Employee stock purchase plan expense

​

​

​

​

​

​

​

333

​

​

​

​

​

​

​

​

​

​

​

333

Balances at December 31, 2022

 

157,094

​

$

1,571

​

$

700,684

​

$

1,199,976

​

$

(75,125)

​

$

—

​

$

1,827,106

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Bio-Techne Shareholders

    

​

​

    

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated

​

​

​

​

​

​

​

​

​

​

​

​

​

Additional

​

​

​

​

Other

​

​

​

​

​

​

​

​

Common Stock

​

Paid-in

​

Retained

​

Comprehensive

​

Noncontrolling

​

​

​

​

​

Shares

​

Amount

​

Capital

​

Earnings

​

Income(Loss)

​

Interest  

​

Total

Balances at June 30, 2021

 

155,822

​

$

1,558

​

$

533,239

​

$

1,085,465

​

$

(57,291)

​

$

8,263

​

$

1,571,234

Net earnings

​

​

​

​

​

​

​

​

​

​

69,615

​

​

​

​

​

(634)

​

​

68,981

Other comprehensive income (loss)

 

​

​

​

​

​

​

​

​

​

​

​

 

(6,925)

​

 

(39)

​

 

(6,964)

Common stock issued for exercise of options

 

1,178

​

 

12

​

 

36,336

​

 

(13,481)

​

 

​

​

 

​

​

 

22,867

Common stock issued for restricted stock awards

 

79

​

 

1

​

 

(1)

​

 

(9,765)

​

 

​

​

 

​

​

 

(9,765)

Cash dividends

 

​

​

​

​

​

 

​

​

 

(12,493)

​

 

​

​

 

​

​

 

(12,493)

Stock-based compensation expense

 

​

​

​

​

​

 

11,396

​

 

​

​

 

​

​

 

​

​

 

11,396

Common stock issued to employee stock purchase plan

 

13

​

 

0

​

 

1,358

​

 

​

​

 

​

​

 

​

​

 

1,358

Employee stock purchase plan expense

 

​

​

​

​

​

 

341

​

 

​

​

 

​

​

 

​

​

 

341

Balances at September 30, 2021

 

157,092

​

$

1,571

​

$

582,669

​

$

1,119,341

​

$

(64,216)

​

$

7,590

​

$

1,646,955

Non-controlling interest in Eminence

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

—

Net earnings

 

​

​

​

​

​

​

​

​

​

80,173

​

 

​

​

 

(8,114)

​

 

72,059

Other comprehensive income (loss)

 

​

​

​

​

​

​

​

​

​

​

​

 

4,742

​

 

66

​

 

4,808

Share repurchases

​

(357)

​

​

(4)

​

​

​

​

​

(41,290)

​

​

​

​

​

​

​

​

(41,294)

Common stock issued for exercise of options

 

538

​

 

6

​

 

18,599

​

 

​

​

​

​

​

​

​

​

 

18,605

Common stock issued for restricted stock awards

 

6

​

 

0

​

​

0

​

 

​

​

​

​

​

​

​

​

 

0

Cash dividends

 

​

​

​

​

​

 

​

​

 

(12,576)

​

​

​

​

​

​

​

 

(12,576)

Stock-based compensation expense

 

​

​

​

​

​

 

13,701

​

 

​

​

​

​

​

​

​

​

 

13,701

Common stock issued to employee stock purchase plan

​

​

​

​

​

​

​

6

​

​

​

​

​

​

​

​

​

​

​

6

Employee stock purchase plan expense

 

​

​

​

​

​

 

267

​

 

​

​

​

​

​

​

​

​

 

267

Balances at December 31, 2021

 

157,279

​

$

1,573

​

$

615,242

​

$

1,145,648

​

$

(59,474)

​

$

(458)

​

$

1,702,531

​

​

​

Accumulated Other Comprehensive Income

The components of other comprehensive income (loss) consist of changes in foreign currency translation adjustments and changes in net unrealized gains (losses) on derivative instruments designated as cash flow hedges. The Company reclassified a $0.3 million gain, net of taxes, from accumulated other comprehensive income (loss) to earnings during the six months ended December 31, 2022. The Company reclassified a $2.9 million loss, net of taxes, from accumulated other comprehensive income (loss) to earnings during the six months ended December 31, 2021.

The accumulated balances related to each component of other comprehensive income (loss) attributable to Bio-Techne, net of tax, are summarized as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized

​

​

​

​

​

​

​

​

Gains

​

Foreign 

​

​

​

​

​

(Losses) on

​

Currency

​

​

​

​

​

Derivative

​

Translation 

​

​

​

​

    

Instruments

    

Adjustments

    

Total

Balance as of June 30, 2022

​

$

8,069

​

$

(83,269)

​

$

(75,200)

Other comprehensive income (loss) before reclassifications, net of taxes, attributable to Bio-Techne

​

 

4,484

​

 

(4,087)

​

 

397

Reclassification from (gain) loss on derivatives to interest expense, net of taxes, attributable to Bio-Techne(1)

​

 

(474)

​

​

​

​

​

(474)

Reclassification of cumulative translation adjustment for Eminence to non-operating income, net of taxes, attributable to Bio-Techne

​

​

—

​

​

152

​

​

152

Balance as of December 31, 2022(2)

​

$

12,079

​

$

(87,204)

​

$

(75,125)

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized

​

​

​

​

​

​

​

​

Gains

​

Foreign 

​

​

​

​

​

(Losses) on

​

Currency

​

​

​

​

​

Derivative

​

Translation 

​

​

​

​

    

Instruments

    

Adjustments

    

Total

Balance as of June 30, 2021 attributable to Bio-Techne

​

$

(6,193)

​

$

(51,098)

​

$

(57,291)

Other comprehensive income (loss), net of tax before reclassifications, attributable to Bio-Techne

​

 

1,682

​

 

(6,750)

​

 

(5,068)

Reclassification from loss on derivatives to interest expense, net of taxes, attributable to Bio-Techne(1)

​

 

2,884

​

 

—

​

 

2,884

Balance as of December 31, 2021 (2)

​

$

(1,626)

​

$

(57,848)

​

$

(59,474)

​

​

(1)

(Gains)/losses on the interest swap are reclassified into interest expense as payments on the derivative agreement are made. The Company reclassified $619 to interest income and recorded a related tax expense of $145 during the six months ended December 31, 2022. The Company reclassified $3,777 to interest expense and a related tax benefit of $892 during the six months ended December 31, 2021.

​

(2)

The Company had a net deferred tax liability of $3,711  and a net deferred tax benefit of $502 included in the accumulated other comprehensive income loss as of December 31,  2022 and 2021, respectively.

​

​

​

​