Quarterly report pursuant to Section 13 or 15(d)

Supplemental Equity and Accumulated Other Comprehensive Income (Loss) (Tables)

v3.23.3
Supplemental Equity and Accumulated Other Comprehensive Income (Loss) (Tables)
3 Months Ended
Sep. 30, 2023
Notes Tables  
Schedule of the Consolidated Changes in Equity

Consolidated Changes in Equity (amounts in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Bio-Techne Shareholders    

    

​

​

    

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated

​

​

​

​

​

​

​

​

​

​

​

​

​

Additional

​

​

​

​

Other

​

​

​

​

​

​

​

​

Common Stock

​

Paid-in

​

Retained

​

Comprehensive

​

Noncontrolling

​

​

​

​

​

Shares

​

Amount

​

Capital

​

Earnings

​

Income(Loss)

​

Interest  

​

Total

Balances at June 30, 2023

 

157,642

​

$

1,576

​

$

721,543

​

$

1,309,461

​

$

(66,064)

​

$

—

​

$

1,966,516

Net earnings

 

​

​

​

​

​

 

​

​

 

50,993

​

 

​

​

 

​

​

 

50,993

Other comprehensive loss

 

​

​

​

​

​

 

​

​

 

​

​

 

(11,952)

​

 

​

​

 

(11,952)

Common stock issued for exercise of options

 

633

​

 

6

​

 

12,877

​

 

(15,460)

​

 

​

​

 

​

​

 

(2,577)

Common stock issued for restricted stock awards

 

47

​

​

1

​

 

0

​

 

(4,768)

​

 

​

​

 

​

​

 

(4,767)

Cash dividends

 

​

​

​

​

​

 

​

​

 

(12,654)

​

 

​

​

 

​

​

 

(12,654)

Stock-based compensation expense

 

​

​

 

​

​

 

9,981

​

 

​

​

 

​

​

 

​

​

 

9,981

Common stock issued to employee stock purchase plan

 

33

​

​

1

​

 

2,093

​

 

​

​

 

​

​

 

​

​

 

2,094

Employee stock purchase plan expense

​

​

​

​

​

​

​

112

​

​

​

​

​

​

​

​

​

​

​

112

Balances at September 30, 2023

 

158,355

​

$

1,584

​

$

746,606

​

$

1,327,572

​

$

(78,016)

​

$

—

​

$

1,997,746

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Bio-Techne Shareholders

    

​

​

    

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated

​

​

​

​

​

​

​

​

​

​

​

​

​

Additional

​

​

​

​

Other

​

​

​

​

​

​

​

​

Common Stock

​

Paid-in

​

Retained

​

Comprehensive

​

Noncontrolling

​

​

​

​

​

Shares

​

Amount

​

Capital

​

Earnings

​

Income(Loss)

​

Interest  

​

Total

Balances at June 30, 2022

 

156,644

​

$

1,566

​

$

652,467

​

$

1,122,937

​

$

(75,200)

​

$

(759)

​

$

1,701,011

Net earnings

 

​

​

​

​

​

 

​

​

 

89,555

​

 

​

​

 

179

​

 

89,734

Other comprehensive loss

 

​

​

​

​

​

 

​

​

 

​

​

 

(16,762)

​

 

​

​

 

(16,762)

Reclassification of cumulative translation adjustment for Eminence to non-operating income

​

​

​

​

​

​

​

​

​

​

​

​

​

152

​

​

(33)

​

​

119

Elimination of noncontrolling equity interest from sale of Eminence

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

613

​

 

613

Share repurchases

 

(222)

​

 

(2)

​

 

​

​

 

(19,560)

​

 

​

​

 

​

​

 

(19,562)

Common stock issued for exercise of options

 

425

​

 

5

​

 

9,418

​

 

(11,428)

​

 

​

​

 

​

​

 

(2,005)

Common stock issued for restricted stock awards

 

45

​

​

0

​

 

0

​

 

(6,427)

​

 

​

​

 

​

​

 

(6,427)

Cash dividends

 

​

​

​

​

​

 

​

​

 

(12,545)

​

 

​

​

 

​

​

 

(12,545)

Stock-based compensation expense

 

​

​

 

​

​

 

14,364

​

 

​

​

 

​

​

 

​

​

 

14,364

Common stock issued to employee stock purchase plan

 

36

​

​

0

​

 

2,517

​

 

​

​

 

​

​

 

​

​

 

2,517

Employee stock purchase plan expense

​

​

​

​

​

​

​

97

​

​

​

​

​

​

​

​

​

​

​

97

Balances at September 30, 2022

 

156,928

​

$

1,569

​

$

678,863

​

$

1,162,532

​

$

(91,810)

​

$

—

​

$

1,751,154

Schedule of each component of other comprehensive income (loss)

The accumulated balances related to each component of other comprehensive income (loss) attributable to Bio-Techne are summarized as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized

​

​

​

​

​

​

​

​

Gains

​

Foreign 

​

​

​

​

​

(Losses) on

​

Currency

​

​

​

​

​

Derivative

​

Translation 

​

​

​

​

    

Instruments

    

Adjustments

    

Total

Balance as of June 30, 2023

​

$

12,862

​

$

(78,926)

​

$

(66,064)

Other comprehensive income (loss), before tax:

​

​

​

​

​

​

​

​

​

Amounts before reclassifications, attributable to Bio-Techne

​

​

1,587

​

​

(11,069)

​

​

(9,482)

Amounts reclassified out

​

​

(2,539)

​

​

(698)

​

​

(3,237)

Total other comprehensive income (loss), before tax

​

​

(952)

​

​

(11,767)

​

​

(12,719)

Tax (expense)/benefit

​

​

(602)

​

​

(165)

​

​

(767)

Total other comprehensive income (loss), net of tax

​

 

(350)

​

​

(11,602)

​

​

(11,952)

Balance as of September 30, 2023(1)

​

$

12,512

​

$

(90,528)

​

$

(78,016)

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized

​

​

​

​

​

​

​

​

Gains

​

Foreign 

​

​

​

​

​

(Losses) on

​

Currency

​

​

​

​

​

Derivative

​

Translation 

​

​

​

​

    

Instruments

    

Adjustments

    

Total

Balance as of June 30, 2022 attributable to Bio-Techne

​

$

8,069

​

$

(83,269)

​

$

(75,200)

Other comprehensive income (loss), before tax:

​

​

​

​

​

​

​

​

​

Amounts before reclassifications, attributable to Bio-Techne

​

​

4,376

​

​

(21,457)

​

​

(17,081)

Amounts reclassified out

​

​

417

​

​

152

​

​

569

Total other comprehensive income (loss), before tax

​

​

4,793

​

​

(21,305)

​

​

(16,512)

Tax (expense)/benefit

​

​

98

​

​

—

​

​

98

Total other comprehensive income (loss), net of tax

​

 

4,695

​

​

(21,305)

​

​

(16,610)

Balance as of September 30, 2022(1)

​

$

12,764

​

$

(104,574)

​

$

(91,810)

​

(1)The Company had a net deferred tax liability of $4,145 and $3,921 as of September 30, 2023 and September 30, 2022, respectively.