Quarterly report pursuant to Section 13 or 15(d)

Supplemental Equity and Accumulated Other Comprehensive Income (Loss) (Tables)

v3.24.0.1
Supplemental Equity and Accumulated Other Comprehensive Income (Loss) (Tables)
6 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of the Consolidated Changes in Equity

Consolidated Changes in Equity (amounts in thousands):

    

Bio-Techne Shareholders    

    

Accumulated

Additional

Other

Common Stock

Paid-in

Retained

Comprehensive

Shares

Amount

Capital

Earnings

Income(Loss)

Total

Balances at June 30, 2023

 

157,642

$

1,576

$

721,543

$

1,309,461

$

(66,064)

$

1,966,516

Net earnings

 

 

 

50,993

 

 

50,993

Other comprehensive income (loss)

 

 

 

 

(11,952)

 

(11,952)

Common stock issued for exercise of options

 

633

 

6

 

12,877

 

(15,460)

 

 

(2,577)

Common stock issued for restricted stock awards

 

47

1

 

0

 

(4,768)

 

 

(4,767)

Cash dividends

 

 

 

(12,654)

 

 

(12,654)

Stock-based compensation expense

 

 

 

9,981

 

 

 

9,981

Common stock issued to employee stock purchase plan

 

33

1

 

2,093

 

 

 

2,094

Employee stock purchase plan expense

112

112

Balances at September 30, 2023

 

158,355

$

1,584

$

746,606

$

1,327,572

$

(78,016)

$

1,997,746

Net earnings

 

27,465

 

27,465

Other comprehensive income (loss)

14,355

14,355

Share repurchases

 

(1,397)

(14)

(80,028)

 

(80,042)

Common stock issued for exercise of options

 

157

1

4,914

(1,074)

 

3,841

Common stock issued for restricted stock awards

 

27

0

0

 

0

Cash dividends

 

(12,559)

 

(12,559)

Stock-based compensation expense

 

12,413

 

12,413

Employee stock purchase plan expense

340

340

Balances at December 31, 2023

 

157,142

$

1,571

$

764,273

$

1,261,376

$

(63,661)

$

1,963,559

    

Bio-Techne Shareholders    

    

    

  

Accumulated

Additional

Other

Common Stock

Paid-in

Retained

Comprehensive

Noncontrolling

Shares

Amount

Capital

Earnings

Income(Loss)

Interest  

Total

Balances at June 30, 2022

 

156,644

$

1,566

$

652,467

$

1,122,937

$

(75,200)

$

(759)

$

1,701,011

Net earnings

 

 

 

89,555

 

 

179

 

89,734

Other comprehensive income (loss)

 

 

 

 

(16,762)

 

 

(16,762)

Reclassification of cumulative translation adjustment for Eminence to non-operating income

152

(33)

119

Elimination of noncontrolling equity interest from sale of Eminence

 

 

 

 

 

 

613

 

613

Share repurchases

 

(222)

 

(2)

 

 

(19,560)

 

 

 

(19,562)

Common stock issued for exercise of options

 

425

 

5

 

9,418

 

(11,428)

 

 

 

(2,005)

Common stock issued for restricted stock awards

 

45

0

 

0

 

(6,427)

 

 

 

(6,427)

Cash dividends

 

 

 

(12,545)

 

 

 

(12,545)

Stock-based compensation expense

 

 

 

14,364

 

 

 

 

14,364

Common stock issued to employee stock purchase plan

 

36

0

 

2,517

 

 

 

 

2,517

Employee stock purchase plan expense

97

97

Balances at September 30, 2022

 

156,928

$

1,569

$

678,863

$

1,162,532

$

(91,810)

$

$

1,751,154

Net earnings

 

50,005

 

50,005

Other comprehensive income (loss)

16,685

16,685

Common stock issued for exercise of options

 

155

1

5,074

 

5,075

Common stock issued for restricted stock awards

 

11

1

1

 

2

Cash dividends

 

(12,561)

 

(12,561)

Stock-based compensation expense

 

16,413

 

16,413

Employee stock purchase plan expense

333

333

Balances at December 31, 2022

 

157,094

$

1,571

$

700,684

$

1,199,976

$

(75,125)

$

$

1,827,106

Schedule of changes in Accumulated Other Comprehensive Income (Loss)

Three months ended December 31, 2023 (in thousands):

Unrealized

Gains

Foreign 

(Losses) on

Currency

Derivative

Translation 

    

Instruments

    

Adjustments

    

Total

Balance as of September 30, 2023, net of tax:

$

12,512

$

(90,528)

$

(78,016)

Other comprehensive income (loss), before tax:

Amounts before reclassifications

(5,669)

17,387

11,718

Amounts reclassified out

2,620

837

3,457

Total other comprehensive income (loss), before tax

(3,049)

18,224

15,175

Tax (expense)/benefit

(621)

(199)

(820)

Total other comprehensive income (loss), net of tax

 

(3,670)

18,025

14,355

Balance as of December 31, 2023, net of tax

$

8,842

$

(72,503)

$

(63,661)

Three months ended December 31, 2022 (in thousands):

Unrealized

Gains

Foreign 

(Losses) on

Currency

Derivative

Translation 

    

Instruments

    

Adjustments

    

Total

Balance as of September 30, 2022, attributable to Bio-Techne, net of tax:

$

12,764

$

(104,574)

$

(91,810)

Other comprehensive income (loss), before tax:

Amounts before reclassifications, attributable to Bio-Techne

(1,477)

17,370

15,893

Amounts reclassified out

1,036

1,036

Total other comprehensive income (loss), before tax

(441)

17,370

16,929

Tax (expense)/benefit

(244)

(244)

Total other comprehensive income (loss), net of tax

 

(685)

17,370

16,685

Balance as of December 31, 2022, net of tax

$

12,079

$

(87,204)

$

(75,125)

Six months ended December 31, 2023 (in thousands):

Unrealized

Gains

Foreign 

(Losses) on

Currency

Derivative

Translation 

    

Instruments

    

Adjustments

    

Total

Balance as of June 30, 2023, net of tax:

$

12,862

$

(78,926)

$

(66,064)

Other comprehensive income (loss), before tax:

Amounts before reclassifications

(7,956)

5,252

(2,704)

Amounts reclassified out

5,159

1,535

6,694

Total other comprehensive income (loss), before tax

(2,797)

6,787

3,990

Tax (expense)/benefit

(1,223)

(364)

(1,587)

Total other comprehensive income (loss), net of tax

 

(4,020)

6,423

2,403

Balance as of December 31, 2023, net of tax(1)

$

8,842

$

(72,503)

$

(63,661)

Six months ended December 31, 2022 (in thousands):

Unrealized

Gains

Foreign 

(Losses) on

Currency

Derivative

Translation 

    

Instruments

    

Adjustments

    

Total

Balance as of June 30, 2022, attributable to Bio-Techne, net of tax:

$

8,069

$

(83,269)

$

(75,200)

Other comprehensive income (loss), before tax:

Amounts before reclassifications, attributable to Bio-Techne

3,536

(4,087)

(551)

Amounts reclassified out

619

152

771

Total other comprehensive income (loss), before tax

4,155

(3,935)

220

Tax (expense)/benefit

(145)

(145)

Total other comprehensive income (loss), net of tax

 

4,010

(3,935)

75

Balance as of December 31, 2022, net of tax(1)

$

12,079

$

(87,204)

$

(75,125)

(1) The Company had a net deferred tax liability for its cash flow hedge of $2.7 million and $3.7 million for the six months ended December 31, 2023 and 2022, respectively,