Quarterly report pursuant to Section 13 or 15(d)

Supplemental Equity and Accumulated Other Comprehensive Income (Loss)

v3.24.1.u1
Supplemental Equity and Accumulated Other Comprehensive Income (Loss)
9 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Supplemental Equity and Accumulated Other Comprehensive Income (Loss)

Note 8. Supplemental Equity and Accumulated Other Comprehensive Income (Loss):

​

Supplemental Equity

​

The Company has declared cash dividends per share of $0.08 and $0.24 in the three and nine months ended March 31, 2024 and 2023, respectively.

​

Consolidated Changes in Equity (amounts in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Bio-Techne Shareholders    

    

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated

​

​

​

​

​

​

​

​

​

​

Additional

​

​

​

​

Other

​

​

​

​

​

Common Stock

​

Paid-in

​

Retained

​

Comprehensive

​

​

​

​

Shares

​

Amount

​

Capital

​

Earnings

​

Income(Loss)

​

Total

Balances at June 30, 2023

 

157,642

​

$

1,576

​

$

721,543

​

$

1,309,461

​

$

(66,064)

​

$

1,966,516

Net earnings

 

​

​

​

​

​

 

​

​

 

50,993

​

 

​

​

 

50,993

Other comprehensive income (loss)

 

​

​

​

​

​

 

​

​

 

​

​

 

(11,952)

​

 

(11,952)

Common stock issued for exercise of options

 

633

​

 

6

​

 

12,877

​

 

(15,460)

​

 

​

​

 

(2,577)

Common stock issued for restricted stock awards

 

47

​

​

1

​

 

0

​

 

(4,768)

​

 

​

​

 

(4,767)

Cash dividends

 

​

​

​

​

​

 

​

​

 

(12,654)

​

 

​

​

 

(12,654)

Stock-based compensation expense

 

​

​

 

​

​

 

9,981

​

 

​

​

 

​

​

 

9,981

Common stock issued to employee stock purchase plan

 

33

​

​

1

​

 

2,093

​

 

​

​

 

​

​

 

2,094

Employee stock purchase plan expense

​

​

​

​

​

​

​

112

​

​

​

​

​

​

​

​

112

Balances at September 30, 2023

 

158,355

​

$

1,584

​

$

746,606

​

$

1,327,572

​

$

(78,016)

​

$

1,997,746

Net earnings

 

​

​

​

​

​

​

​

​

​

27,465

​

​

​

​

 

27,465

Other comprehensive income (loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

14,355

​

​

14,355

Share repurchases

 

(1,397)

​

​

(14)

​

​

​

​

​

(80,028)

​

​

​

​

 

(80,042)

Common stock issued for exercise of options

 

157

​

​

1

​

​

4,914

​

​

(1,074)

​

​

​

​

 

3,841

Common stock issued for restricted stock awards

 

27

​

​

0

​

​

0

​

​

​

​

​

​

​

 

0

Cash dividends

 

​

​

​

​

​

​

​

​

​

(12,559)

​

​

​

​

 

(12,559)

Stock-based compensation expense

 

​

​

​

​

​

​

12,413

​

​

​

​

​

​

​

 

12,413

Employee stock purchase plan expense

​

​

​

​

​

​

​

340

​

​

​

​

​

​

​

​

340

Balances at December 31, 2023

 

157,142

​

$

1,571

​

$

764,273

​

$

1,261,376

​

$

(63,661)

​

$

1,963,559

Net earnings

​

​

​

​

​

​

​

​

​

​

49,059

​

​

​

​

​

49,059

Other comprehensive income (loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

(11,646)

​

​

(11,646)

Common stock issued for exercise of options

​

372

​

​

4

​

​

15,761

​

​

​

​

​

​

​

​

15,765

Common stock issued for restricted stock awards

​

4

​

​

0

​

​

0

​

​

(168)

​

​

​

​

​

(168)

Cash dividends

​

​

​

​

​

​

​

​

​

​

(12,579)

​

​

​

​

​

(12,579)

Stock-based compensation expense

​

​

​

​

​

​

​

8,053

​

​

​

​

​

​

​

​

8,053

Common stock issued to employee stock purchase plan

​

36

​

​

1

​

​

2,251

​

​

​

​

​

​

​

​

2,252

Employee stock purchase plan expense

​

​

​

​

​

​

​

80

​

​

​

​

​

​

​

​

80

Balances at March 31, 2024

 

157,554

​

$

1,576

​

$

790,418

​

$

1,297,688

​

$

(75,307)

​

$

2,014,375

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Bio-Techne Shareholders    

    

​

​

    

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated

​

​

​

​

​

​

​

​

​

​

​

​

​

Additional

​

​

​

​

Other

​

​

​

​

​

​

​

​

Common Stock

​

Paid-in

​

Retained

​

Comprehensive

​

Noncontrolling

​

​

​

​

​

Shares

​

Amount

​

Capital

​

Earnings

​

Income(Loss)

​

Interest  

​

Total

Balances at June 30, 2022

 

156,644

​

$

1,566

​

$

652,467

​

$

1,122,937

​

$

(75,200)

​

$

(759)

​

$

1,701,011

Net earnings

 

​

​

​

​

​

 

​

​

 

89,555

​

 

​

​

 

179

​

 

89,734

Other comprehensive income (loss)

 

​

​

​

​

​

 

​

​

 

​

​

 

(16,762)

​

 

​

​

 

(16,762)

Reclassification of cumulative translation adjustment for Eminence to non-operating income

​

​

​

​

​

​

​

​

​

​

​

​

​

152

​

​

(33)

​

​

119

Elimination of noncontrolling equity interest from sale of Eminence

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

613

​

 

613

Share repurchases

 

(222)

​

 

(2)

​

 

​

​

 

(19,560)

​

 

​

​

 

​

​

 

(19,562)

Common stock issued for exercise of options

 

425

​

 

5

​

 

9,418

​

 

(11,428)

​

 

​

​

 

​

​

 

(2,005)

Common stock issued for restricted stock awards

 

45

​

​

0

​

 

0

​

 

(6,427)

​

 

​

​

 

​

​

 

(6,427)

Cash dividends

 

​

​

​

​

​

 

​

​

 

(12,545)

​

 

​

​

 

​

​

 

(12,545)

Stock-based compensation expense

 

​

​

 

​

​

 

14,364

​

 

​

​

 

​

​

 

​

​

 

14,364

Common stock issued to employee stock purchase plan

 

36

​

​

0

​

 

2,517

​

 

​

​

 

​

​

 

​

​

 

2,517

Employee stock purchase plan expense

​

​

​

​

​

​

​

97

​

​

​

​

​

​

​

​

​

​

​

97

Balances at September 30, 2022

 

156,928

​

$

1,569

​

$

678,863

​

$

1,162,532

​

$

(91,810)

​

$

—

​

$

1,751,154

Net earnings

 

​

​

​

​

​

​

​

​

​

50,005

​

​

​

​

​

​

​

 

50,005

Other comprehensive income (loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

16,685

​

​

​

​

​

16,685

Common stock issued for exercise of options

 

155

​

​

1

​

​

5,074

​

​

​

​

​

​

​

​

​

​

 

5,075

Common stock issued for restricted stock awards

 

11

​

​

1

​

​

1

​

​

​

​

​

​

​

​

​

​

 

2

Cash dividends

 

​

​

​

​

​

​

​

​

​

(12,561)

​

​

​

​

​

​

​

 

(12,561)

Stock-based compensation expense

 

​

​

​

​

​

​

16,413

​

​

​

​

​

​

​

​

​

​

 

16,413

Employee stock purchase plan expense

​

​

​

​

​

​

​

333

​

​

​

​

​

​

​

​

​

​

​

333

Balances at December 31, 2022

 

157,094

​

$

1,571

​

$

700,684

​

$

1,199,976

​

$

(75,125)

​

$

—

​

$

1,827,106

Net earnings

 

​

​

​

​

​

​

​

​

​

70,218

​

 

​

​

 

​

​

 

70,218

Other comprehensive income (loss)

 

​

​

​

​

​

​

​

​

​

​

​

 

1,574

​

 

​

​

 

1,574

Share repurchases

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

—

Common stock issued for exercise of options

 

201

​

 

2

​

 

1,871

​

 

(10,733)

​

 

​

​

​

​

​

 

(8,860)

Common stock issued for restricted stock awards

 

6

​

 

0

​

 

0

​

 

(267)

​

 

​

​

​

​

​

 

(267)

Cash dividends

 

​

​

​

​

​

 

​

​

 

(12,582)

​

 

​

​

​

​

​

 

(12,582)

Stock-based compensation expense

 

​

​

​

​

​

 

9,995

​

 

​

​

 

​

​

​

​

​

 

9,995

Common stock issued to employee stock purchase plan

​

38

​

​

0

​

​

2,389

​

​

​

​

​

​

​

​

​

​

​

2,389

Employee stock purchase plan expense

 

​

​

​

​

​

 

113

​

 

​

​

 

​

​

​

​

​

 

113

Balances at March 31, 2023

 

157,339

​

$

1,573

​

$

715,052

​

$

1,246,612

​

$

(73,551)

​

$

—

​

$

1,889,686

​

​

Accumulated Other Comprehensive Income

The components of other comprehensive income (loss) consist of changes in foreign currency translation adjustments and changes in net unrealized gains (losses) on derivative instruments designated as cash flow hedges. The Company reclassified a $2.6 million and a $1.4 million gain, net of taxes, from accumulated other comprehensive income (loss) to earnings during the three months ended March 31, 2024 and 2023, respectively. The Company reclassified a $7.7 million and a $1.7 million gain, net of taxes, from accumulated other comprehensive income (loss) to earnings during the nine months ended March 31, 2024 and 2023, respectively.

Changes in Accumulated Other Comprehensive Income (Loss) attributable to Bio-Techne by component:

​

​

​

​

​

​

​

​

​

​

​

Three months ended March 31, 2024 (in thousands):

​

Unrealized

​

​

​

​

​

​

​

​

Gains

​

Foreign 

​

​

​

​

​

(Losses) on

​

Currency

​

​

​

​

​

Derivative

​

Translation 

​

​

​

​

    

Instruments

    

Adjustments

    

Total

Balance as of December 31, 2023, net of tax:

​

$

8,842

​

$

(72,503)

​

$

(63,661)

Other comprehensive income (loss), before tax:

​

​

​

​

​

​

​

​

​

Amounts before reclassifications

​

​

(1,626)

​

​

(12,620)

​

​

(14,246)

Amounts reclassified out

​

​

2,570

​

​

837

​

​

3,407

Total other comprehensive income (loss), before tax

​

​

944

​

​

(11,783)

​

​

(10,839)

Tax (expense)/benefit

​

​

(609)

​

​

(198)

​

​

(807)

Total other comprehensive income (loss), net of tax

​

 

335

​

​

(11,981)

​

​

(11,646)

Balance as of March 31, 2024, net of tax

​

$

9,177

​

$

(84,484)

​

$

(75,307)

​

​

​

​

​

​

​

​

​

​

​

Three months ended March 31, 2023 (in thousands):

​

Unrealized

​

​

​

​

​

​

​

​

Gains

​

Foreign 

​

​

​

​

​

(Losses) on

​

Currency

​

​

​

​

​

Derivative

​

Translation 

​

​

​

​

    

Instruments

    

Adjustments

    

Total

Balance as of December 31, 2022, attributable to Bio-Techne, net of tax:

​

$

12,079

​

$

(87,204)

​

$

(75,125)

Other comprehensive income (loss), before tax:

​

​

​

​

​

​

​

​

​

Amounts before reclassifications, attributable to Bio-Techne

​

​

(3,105)

​

​

3,282

​

​

177

Amounts reclassified out

​

​

1,826

​

​

—

​

​

1,826

Total other comprehensive income (loss), before tax

​

​

(1,279)

​

​

3,282

​

​

2,003

Tax (expense)/benefit

​

​

(429)

​

​

—

​

​

(429)

Total other comprehensive income (loss), net of tax

​

 

(1,708)

​

​

3,282

​

​

1,574

Balance as of March 31, 2023, net of tax

​

$

10,371

​

$

(83,922)

​

$

(73,551)

​

​

​

​

​

​

​

​

​

​

​

​

Nine months ended March 31, 2024 (in thousands):

​

Unrealized

​

​

​

​

​

​

​

​

Gains

​

Foreign 

​

​

​

​

​

(Losses) on

​

Currency

​

​

​

​

​

Derivative

​

Translation 

​

​

​

​

    

Instruments

    

Adjustments

    

Total

Balance as of June 30, 2023, net of tax:

​

$

12,862

​

$

(78,926)

​

$

(66,064)

Other comprehensive income (loss), before tax:

​

​

​

​

​

​

​

​

​

Amounts before reclassifications

​

​

(9,582)

​

​

(7,368)

​

​

(16,950)

Amounts reclassified out

​

​

7,729

​

​

2,372

​

​

10,101

Total other comprehensive income (loss), before tax

​

​

(1,853)

​

​

(4,996)

​

​

(6,849)

Tax (expense)/benefit

​

​

(1,832)

​

​

(562)

​

​

(2,394)

Total other comprehensive income (loss), net of tax

​

 

(3,685)

​

​

(5,558)

​

​

(9,243)

Balance as of March 31, 2024, net of tax(1)

​

$

9,177

​

$

(84,484)

​

$

(75,307)

​

​

​

​

​

​

​

​

​

​

​

Nine months ended March 31, 2023 (in thousands):

​

Unrealized

​

​

​

​

​

​

​

​

Gains

​

Foreign 

​

​

​

​

​

(Losses) on

​

Currency

​

​

​

​

​

Derivative

​

Translation 

​

​

​

​

    

Instruments

    

Adjustments

    

Total

Balance as of June 30, 2022, attributable to Bio-Techne, net of tax:

​

$

8,069

​

$

(83,269)

​

$

(75,200)

Other comprehensive income (loss), before tax:

​

​

​

​

​

​

​

​

​

Amounts before reclassifications, attributable to Bio-Techne

​

​

431

​

​

(805)

​

​

(374)

Amounts reclassified out

​

​

2,445

​

​

152

​

​

2,597

Total other comprehensive income (loss), before tax

​

​

2,876

​

​

(653)

​

​

2,223

Tax (expense)/benefit

​

​

(574)

​

​

—

​

​

(574)

Total other comprehensive income (loss), net of tax

​

 

2,302

​

​

(653)

​

​

1,649

Balance as of March 31, 2023, net of tax(1)

​

$

10,371

​

$

(83,922)

​

$

(73,551)

(1) The Company had a net deferred tax liability for its cash flow hedge of $2.9 million and $3.2 million for the nine months ended March 31, 2024 and 2023, respectively,

​

Income taxes are not provided for foreign translation relating to permanent investments in international subsidiaries, but tax effects within foreign currency translation adjustments do include impacts from the net investment hedge.