Note 2 - Acquisitions (Details Textual) $ in Thousands |
|
|
|
|
|
|
|
3 Months Ended |
6 Months Ended |
9 Months Ended |
11 Months Ended |
12 Months Ended |
Aug. 01, 2016
USD ($)
|
Jul. 01, 2016
USD ($)
|
Mar. 14, 2016
USD ($)
|
Jul. 08, 2015
USD ($)
|
Nov. 03, 2014
USD ($)
|
Jul. 31, 2014
USD ($)
|
Jul. 02, 2014
USD ($)
|
Mar. 31, 2017
USD ($)
|
Jun. 30, 2017
USD ($)
|
Mar. 31, 2017
USD ($)
|
Jun. 30, 2017
USD ($)
|
Jun. 30, 2017
USD ($)
|
Jun. 30, 2017
USD ($)
|
Jun. 30, 2016
USD ($)
|
Jun. 30, 2015
USD ($)
|
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability |
|
|
|
|
|
|
|
|
|
|
|
|
$ (13,322)
|
|
|
Goodwill, Purchase Accounting Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
1,809
|
|
|
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,300
|
Payment for Contingent Consideration Liability, Financing Activities |
|
|
|
|
|
|
|
|
$ 16,700
|
|
|
|
21,060
|
|
|
Business Combination, Contingent Consideration, Liability |
|
|
|
|
|
|
|
|
68,400
|
|
$ 68,400
|
$ 68,400
|
68,400
|
38,500
|
|
Payments to Acquire Businesses, Net of Cash Acquired |
|
|
|
|
|
|
|
|
|
|
|
|
$ 253,785
|
91,423
|
$ 420,102
|
Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
|
|
|
|
|
|
|
1 year
|
|
|
Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
|
|
|
|
|
|
|
20 years
|
|
|
Developed Technology Rights [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
|
|
|
|
|
|
|
12 years
|
|
|
Developed Technology Rights [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
|
|
|
|
|
|
|
9 years
|
|
|
Developed Technology Rights [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
|
|
|
|
|
|
|
15 years
|
|
|
Trade Names [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
|
|
|
|
|
|
|
15 years
|
|
|
Trade Names [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
Trade Names [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
|
|
|
|
|
|
|
20 years
|
|
|
Customer Relationships [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
|
|
|
|
|
|
|
10 years
|
|
|
Customer Relationships [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
|
|
|
|
|
|
|
9 years
|
|
|
Customer Relationships [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
|
|
|
|
|
|
|
16 years
|
|
|
Noncompete Agreements [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
|
|
|
|
|
|
|
3 years
|
|
|
Noncompete Agreements [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
Advanced Cell Diagnostics (ACD) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill, Purchase Accounting Adjustments |
|
|
|
|
|
|
|
|
|
|
10,200
|
10,187
|
|
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Current Assets |
|
|
|
|
|
|
|
|
|
|
|
(9,372)
|
|
|
|
Payments to Acquire Businesses, Gross |
$ 258,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Liabilities Arising from Contingencies, Amount Recognized |
37,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High |
75,000
|
|
|
|
|
|
|
|
75,000
|
|
75,000
|
75,000
|
$ 75,000
|
|
|
Payments to Acquire Businesses, Net of Cash Acquired |
246,193
|
|
|
|
|
|
|
|
|
|
$ 247,000
|
|
247,038
|
|
|
Business Combination, Consideration Transferred, Employee Vesting Period |
|
|
|
|
|
|
|
|
|
|
1 year 180 days
|
|
|
|
|
Business Combination, Consideration Transferred, Liabilities Incurred |
|
|
|
|
|
|
|
|
|
|
$ 11,000
|
|
3,600
|
|
|
Advanced Cell Diagnostics (ACD) [Member] | Developed Technology Rights [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles |
|
|
|
|
|
|
|
|
|
|
|
43,000
|
|
|
|
Advanced Cell Diagnostics (ACD) [Member] | Trade Names [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles |
|
|
|
|
|
|
|
|
|
|
|
4,900
|
|
|
|
Advanced Cell Diagnostics (ACD) [Member] | Customer Relationships [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles |
|
|
|
|
|
|
|
|
|
|
|
(70,700)
|
|
|
|
Advanced Cell Diagnostics (ACD) [Member] | Noncompete Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles |
|
|
|
|
|
|
|
|
|
|
|
(200)
|
|
|
|
Advanced Cell Diagnostics (ACD) [Member] | Pre-acquisition Services [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Consideration Transferred, Liabilities Incurred |
|
|
|
|
|
|
|
|
|
|
3,600
|
|
|
|
|
Advanced Cell Diagnostics (ACD) [Member] | Future Services [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Consideration Transferred, Liabilities Incurred |
|
|
|
|
|
|
|
|
|
|
7,400
|
|
|
|
|
Advanced Cell Diagnostics (ACD) [Member] | The 2016 Revenue Equal or Exceed $30 Milliom [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Contingent Consideration, Liability |
25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Contingent Consideration, Liability, Trigger Amount of Revenue |
30,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advanced Cell Diagnostics (ACD) [Member] | The 2017 Revenues Equal or Exceed $45 Million [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Contingent Consideration, Liability |
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Contingent Consideration, Liability, Trigger Amount of Revenue |
$ 45,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Space [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to Acquire Businesses, Gross |
|
$ 9,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to Acquire Businesses, Net of Cash Acquired |
|
6,700
|
|
|
|
|
|
|
|
|
|
|
6,747
|
|
|
Business Combination, Consideration Transferred, Liabilities Incurred |
|
$ 2,300
|
|
|
|
|
|
|
|
|
|
|
2,256
|
|
|
Zephyrus [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability |
|
|
|
|
|
|
|
|
|
$ 3,000
|
|
|
|
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles |
|
|
|
|
|
|
|
|
|
900
|
|
|
|
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Deferred Tax Assets |
|
|
|
|
|
|
|
|
|
$ 300
|
|
|
|
|
|
Goodwill, Purchase Accounting Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,800
|
|
Payments to Acquire Businesses, Gross |
|
|
$ 8,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Liabilities Arising from Contingencies, Amount Recognized |
|
|
6,500
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High |
|
|
7,000
|
|
|
|
|
|
7,000
|
|
7,000
|
7,000
|
7,000
|
|
|
Payment for Contingent Consideration Liability, Financing Activities |
|
|
|
|
|
|
|
$ 3,500
|
|
|
|
|
|
|
|
Business Combination, Contingent Consideration, Liability |
|
|
3,300
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to Acquire Businesses, Net of Cash Acquired |
|
|
|
|
|
|
|
|
|
|
|
|
8,000
|
|
|
Business Combination, Consideration Transferred, Liabilities Incurred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zephyrus [Member] | Developed Technology Rights [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles |
|
|
7,400
|
|
|
|
|
|
|
|
|
|
|
|
|
Zephyrus [Member] | Instruments Sales Contingency [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High |
|
|
$ 3,500
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Contingent Consideration, Liability, Number of Instruments Sold |
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Contingent Consideration, Liability, Anniversary of Closing Date |
|
|
3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Contingent Consideration, Liability, Cumulative Sales |
|
|
$ 3,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Contingent Consideration, Liability, Number of Years Within Closing Date |
|
|
4 years 182 days
|
|
|
|
|
|
|
|
|
|
|
|
|
Cliniqa [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to Acquire Businesses, Net of Cash Acquired |
|
|
|
$ 82,900
|
|
|
|
|
|
|
|
|
82,888
|
|
|
Business Combination, Consideration Transferred, Liabilities Incurred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cliniqa [Member] | Developed Technology Rights [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
14 years
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles |
|
|
|
$ 18,000
|
|
|
|
|
|
|
|
|
|
|
|
Cliniqa [Member] | Customer Relationships [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
13 years
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles |
|
|
|
$ 27,000
|
|
|
|
|
|
|
|
|
|
|
|
Cliniqa [Member] | Trademarks and Trade Names [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
4 years
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles |
|
|
|
$ 1,100
|
|
|
|
|
|
|
|
|
|
|
|
CyVek, Inc. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures |
|
|
|
|
$ 10,000
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling Interest, Ownership Percentage by Parent |
|
|
|
|
19.90%
|
|
|
|
|
|
|
|
|
|
|
Payments to Acquire Businesses, Gross |
|
|
|
|
$ 62,000
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Contingent Liability |
|
|
|
|
$ 35,000
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Contingent Liability, Percentage |
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Milestone Payment Threshold |
|
|
|
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Liabilities Arising from Contingencies, Amount Recognized |
|
|
|
|
35,000
|
|
|
|
35,000
|
|
35,000
|
35,000
|
35,000
|
$ 35,000
|
|
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain |
|
|
|
|
$ 8,300
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High |
|
|
|
|
|
|
|
|
$ 35,000
|
|
$ 35,000
|
$ 35,000
|
35,000
|
|
|
Payments to Acquire Businesses, Net of Cash Acquired |
|
|
|
|
|
|
|
|
|
|
|
|
60,122
|
|
|
Business Combination, Consideration Transferred, Liabilities Incurred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CyVek, Inc. [Member] | Developed Technology Rights [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
15 years
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles |
|
|
|
|
$ 20,200
|
|
|
|
|
|
|
|
|
|
|
CyVek, Inc. [Member] | Trade Names [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
1 year 182 days
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles |
|
|
|
|
$ 100
|
|
|
|
|
|
|
|
|
|
|
CyVek, Inc. [Member] | Customer Relationships [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
10 years
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles |
|
|
|
|
$ 600
|
|
|
|
|
|
|
|
|
|
|
ProteinSimple [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to Acquire Businesses, Net of Cash Acquired |
|
|
|
|
|
|
|
|
|
|
|
|
300,053
|
|
|
Business Combination, Consideration Transferred, Liabilities Incurred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ProteinSimple [Member] | Developed Technology Rights [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles |
|
|
|
|
|
$ 39,200
|
|
|
|
|
|
|
|
|
|
ProteinSimple [Member] | Developed Technology Rights [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
9 years
|
|
|
|
|
|
|
|
|
|
ProteinSimple [Member] | Developed Technology Rights [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
10 years
|
|
|
|
|
|
|
|
|
|
ProteinSimple [Member] | Trade Names [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles |
|
|
|
|
|
$ 36,100
|
|
|
|
|
|
|
|
|
|
ProteinSimple [Member] | Trade Names [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
18 years
|
|
|
|
|
|
|
|
|
|
ProteinSimple [Member] | Trade Names [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
20 years
|
|
|
|
|
|
|
|
|
|
ProteinSimple [Member] | Customer Relationships [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles |
|
|
|
|
|
$ 101,600
|
|
|
|
|
|
|
|
|
|
ProteinSimple [Member] | Customer Relationships [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
14 years
|
|
|
|
|
|
|
|
|
|
ProteinSimple [Member] | Customer Relationships [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
16 years
|
|
|
|
|
|
|
|
|
|
ProteinSimple [Member] | Noncompete Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles |
|
|
|
|
|
$ 200
|
|
|
|
|
|
|
|
|
|
Novus Holdings, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to Acquire Businesses, Net of Cash Acquired |
|
|
|
|
|
|
|
|
|
|
|
|
59,927
|
|
|
Business Combination, Consideration Transferred, Liabilities Incurred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Novus Holdings, LLC [Member] | Developed Technology Rights [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles |
|
|
|
|
|
|
$ 5,000
|
|
|
|
|
|
|
|
|
Novus Holdings, LLC [Member] | Developed Technology Rights [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
|
4 years
|
|
|
|
|
|
|
|
|
Novus Holdings, LLC [Member] | Developed Technology Rights [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
|
12 years
|
|
|
|
|
|
|
|
|
Novus Holdings, LLC [Member] | Trade Names [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
|
20 years
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles |
|
|
|
|
|
|
$ 5,300
|
|
|
|
|
|
|
|
|
Novus Holdings, LLC [Member] | Customer Relationships [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Asset, Useful Life |
|
|
|
|
|
|
15 years
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles |
|
|
|
|
|
|
$ 14,400
|
|
|
|
|
|
|
|
|