Quarterly report pursuant to Section 13 or 15(d)

Supplemental Equity and Accumulated Other Comprehensive Income (Loss) (Tables)

v3.23.1
Supplemental Equity and Accumulated Other Comprehensive Income (Loss) (Tables)
9 Months Ended
Mar. 31, 2023
Notes Tables  
Schedule of the Consolidated Changes in Equity

Consolidated Changes in Equity (amounts in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Bio-Techne Shareholders    

    

​

​

    

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated

​

​

​

​

​

​

​

​

​

​

​

​

​

Additional

​

​

​

​

Other

​

​

​

​

​

​

​

​

Common Stock

​

Paid-in

​

Retained

​

Comprehensive

​

Noncontrolling

​

​

​

​

​

Shares

​

Amount

​

Capital

​

Earnings

​

Income(Loss)

​

Interest  

​

Total

Balances at June 30, 2022

 

156,644

​

$

1,566

​

$

652,467

​

$

1,122,937

​

$

(75,200)

​

$

(759)

​

$

1,701,011

Net earnings

 

​

​

​

​

​

 

​

​

 

89,555

​

 

​

​

 

179

​

 

89,734

Other comprehensive income (loss)

 

​

​

​

​

​

 

​

​

 

​

​

 

(16,762)

​

 

​

​

 

(16,762)

Reclassification of cumulative translation adjustment for Eminence to non-operating income

​

​

​

​

​

​

​

​

​

​

​

​

​

152

​

​

(33)

​

​

119

Elimination of noncontrolling equity interest from sale of Eminence

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

613

​

 

613

Share repurchases

 

(222)

​

 

(2)

​

 

​

​

 

(19,560)

​

 

​

​

 

​

​

 

(19,562)

Common stock issued for exercise of options

 

425

​

 

5

​

 

9,418

​

 

(11,428)

​

 

​

​

 

​

​

 

(2,005)

Common stock issued for restricted stock awards

 

45

​

​

0

​

 

0

​

 

(6,427)

​

 

​

​

 

​

​

 

(6,427)

Cash dividends

 

​

​

​

​

​

 

​

​

 

(12,545)

​

 

​

​

 

​

​

 

(12,545)

Stock-based compensation expense

 

​

​

 

​

​

 

14,364

​

 

​

​

 

​

​

 

​

​

 

14,364

Common stock issued to employee stock purchase plan

 

36

​

​

0

​

 

2,517

​

 

​

​

 

​

​

 

​

​

 

2,517

Employee stock purchase plan expense

​

​

​

​

​

​

​

97

​

​

​

​

​

​

​

​

​

​

​

97

Balances at September 30, 2022

 

156,928

​

$

1,569

​

$

678,863

​

$

1,162,532

​

$

(91,810)

​

$

—

​

$

1,751,154

Net earnings

 

​

​

​

​

​

​

​

​

​

50,005

​

​

​

​

​

​

​

 

50,005

Other comprehensive income (loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

16,685

​

​

​

​

​

16,685

Share repurchases

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

—

Common stock issued for exercise of options

 

155

​

​

1

​

​

5,074

​

​

​

​

​

​

​

​

​

​

 

5,075

Common stock issued for restricted stock awards

 

11

​

​

1

​

​

1

​

​

​

​

​

​

​

​

​

​

 

2

Cash dividends

 

​

​

​

​

​

​

​

​

​

(12,561)

​

​

​

​

​

​

​

 

(12,561)

Stock-based compensation expense

 

​

​

​

​

​

​

16,413

​

​

​

​

​

​

​

​

​

​

 

16,413

Common stock issued to employee stock purchase plan

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

—

Employee stock purchase plan expense

​

​

​

​

​

​

​

333

​

​

​

​

​

​

​

​

​

​

​

333

Balances at December 31, 2022

 

157,094

​

$

1,571

​

$

700,684

​

$

1,199,976

​

$

(75,125)

​

$

—

​

$

1,827,106

Net earnings

​

​

​

​

​

​

​

​

​

​

70,218

​

​

​

​

​

​

​

​

70,218

Other comprehensive income (loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

1,574

​

​

​

​

​

1,574

Common stock issued for exercise of options

​

201

​

​

2

​

​

1,871

​

​

(10,733)

​

​

​

​

​

​

​

​

(8,860)

Common stock issued for restricted stock awards

​

6

​

​

0

​

​

0

​

​

(267)

​

​

​

​

​

​

​

​

(267)

Cash dividends

​

​

​

​

​

​

​

​

​

​

(12,582)

​

​

​

​

​

​

​

​

(12,582)

Stock-based compensation expense

​

​

​

​

​

​

​

9,995

​

​

​

​

​

​

​

​

​

​

​

9,995

Common stock issued to employee stock purchase plan

​

38

​

​

0

​

​

2,389

​

​

​

​

​

​

​

​

​

​

​

2,389

Employee stock purchase plan expense

​

​

​

​

​

​

​

113

​

​

​

​

​

​

​

​

​

​

​

113

Balances at March 31, 2023

 

157,339

​

$

1,573

​

$

715,052

​

$

1,246,612

​

$

(73,551)

​

$

—

​

$

1,889,686

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Bio-Techne Shareholders

    

​

​

    

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated

​

​

​

​

​

​

​

​

​

​

​

​

​

Additional

​

​

​

​

Other

​

​

​

​

​

​

​

​

Common Stock

​

Paid-in

​

Retained

​

Comprehensive

​

Noncontrolling

​

​

​

​

​

Shares

​

Amount

​

Capital

​

Earnings

​

Income(Loss)

​

Interest  

​

Total

Balances at June 30, 2021

 

155,822

​

$

1,558

​

$

533,239

​

$

1,085,465

​

$

(57,291)

​

$

8,263

​

$

1,571,234

Net earnings

​

​

​

​

​

​

​

​

​

​

69,615

​

​

​

​

​

(634)

​

​

68,981

Other comprehensive income (loss)

 

​

​

​

​

​

​

​

​

​

​

​

 

(6,925)

​

 

(39)

​

 

(6,964)

Common stock issued for exercise of options

 

1,178

​

 

12

​

 

36,336

​

 

(13,481)

​

 

​

​

 

​

​

 

22,867

Common stock issued for restricted stock awards

 

79

​

 

1

​

 

(1)

​

 

(9,765)

​

 

​

​

 

​

​

 

(9,765)

Cash dividends

 

​

​

​

​

​

 

​

​

 

(12,493)

​

 

​

​

 

​

​

 

(12,493)

Stock-based compensation expense

 

​

​

​

​

​

 

11,396

​

 

​

​

 

​

​

 

​

​

 

11,396

Common stock issued to employee stock purchase plan

 

13

​

 

0

​

 

1,358

​

 

​

​

 

​

​

 

​

​

 

1,358

Employee stock purchase plan expense

 

​

​

​

​

​

 

341

​

 

​

​

 

​

​

 

​

​

 

341

Balances at September 30, 2021

 

157,092

​

$

1,571

​

$

582,669

​

$

1,119,341

​

$

(64,216)

​

$

7,590

​

$

1,646,955

Non-controlling interest in Eminence

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

—

Net earnings

 

​

​

​

​

​

​

​

​

​

80,173

​

 

​

​

 

(8,114)

​

 

72,059

Other comprehensive income (loss)

 

​

​

​

​

​

​

​

​

​

​

​

 

4,742

​

 

66

​

 

4,808

Share repurchases

​

(357)

​

​

(4)

​

​

​

​

​

(41,290)

​

​

​

​

​

​

​

​

(41,294)

Common stock issued for exercise of options

 

538

​

 

6

​

 

18,599

​

 

​

​

​

​

​

​

​

​

 

18,605

Common stock issued for restricted stock awards

 

6

​

 

0

​

​

0

​

 

​

​

​

​

​

​

​

​

 

0

Cash dividends

 

​

​

​

​

​

 

​

​

 

(12,576)

​

​

​

​

​

​

​

 

(12,576)

Stock-based compensation expense

 

​

​

​

​

​

 

13,701

​

 

​

​

​

​

​

​

​

​

 

13,701

Common stock issued to employee stock purchase plan

​

​

​

​

​

​

​

6

​

​

​

​

​

​

​

​

​

​

​

6

Employee stock purchase plan expense

 

​

​

​

​

​

 

267

​

 

​

​

​

​

​

​

​

​

 

267

Balances at December 31, 2021

 

157,279

​

$

1,573

​

$

615,242

​

$

1,145,648

​

$

(59,474)

​

$

(458)

​

$

1,702,531

Net earnings

 

​

​

​

​

​

​

​

​

​

60,739

​

 

​

​

 

(595)

​

 

60,144

Other comprehensive income (loss)

 

​

​

​

​

​

​

​

​

​

​

​

 

4,329

​

 

(1)

​

 

4,328

Share repurchases

​

(580)

​

​

(5)

​

​

​

​

​

(60,833)

​

​

​

​

​

​

​

​

(60,838)

Common stock issued for exercise of options

 

337

​

 

3

​

 

10,492

​

 

​

​

 

​

​

​

​

​

 

10,495

Common stock issued for restricted stock awards

 

3

​

 

0

​

 

0

​

 

(159)

​

 

​

​

​

​

​

 

(159)

Cash dividends

 

​

​

​

​

​

 

​

​

 

(12,577)

​

 

​

​

​

​

​

 

(12,577)

Stock-based compensation expense

 

​

​

​

​

​

 

8,043

​

 

​

​

 

​

​

​

​

​

 

8,043

Common stock issued to employee stock purchase plan

​

15

​

​

0

​

​

1,330

​

​

​

​

​

​

​

​

​

​

​

1,330

Employee stock purchase plan expense

 

​

​

​

​

​

 

25

​

 

​

​

 

​

​

​

​

​

 

25

Balances at March 31, 2022

 

157,054

​

$

1,571

​

$

635,132

​

$

1,132,818

​

$

(55,145)

​

$

(1,054)

​

$

1,713,322

​

Schedule of each component of other comprehensive income (loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized

​

​

​

​

​

​

​

​

Gains

​

Foreign 

​

​

​

​

​

(Losses) on

​

Currency

​

​

​

​

​

Derivative

​

Translation 

​

​

​

​

    

Instruments

    

Adjustments

    

Total

Balance as of June 30, 2022

​

$

8,069

​

$

(83,269)

​

$

(75,200)

Other comprehensive income (loss) before reclassifications, net of taxes, attributable to Bio-Techne

​

 

4,172

​

 

(805)

​

 

3,367

Reclassification from (gain) loss on derivatives to interest expense, net of taxes, attributable to Bio-Techne(1)

​

 

(1,870)

​

​

​

​

​

(1,870)

Reclassification of cumulative translation adjustment for Eminence to non-operating income, net of taxes, attributable to Bio-Techne

​

​

—

​

​

152

​

​

152

Balance as of March 31, 2023(2)

​

$

10,371

​

$

(83,922)

​

$

(73,551)

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized

​

​

​

​

​

​

​

​

Gains

​

Foreign 

​

​

​

​

​

(Losses) on

​

Currency

​

​

​

​

​

Derivative

​

Translation 

​

​

​

​

    

Instruments

    

Adjustments

    

Total

Balance as of June 30, 2021 attributable to Bio-Techne

​

$

(6,193)

​

$

(51,098)

​

$

(57,291)

Other comprehensive income (loss) before reclassifications, net of taxes, attributable to Bio-Techne

​

 

7,757

​

 

(9,599)

​

 

(1,842)

Reclassification from (gain) loss on derivatives to interest expense, net of taxes, attributable to Bio-Techne(1)

​

 

3,988

​

 

—

​

 

3,988

Balance as of March 31, 2022(2)

​

$

5,552

​

$

(60,697)

​

$

(55,145)

​

(1)

(Gains)/losses on the interest swap are reclassified into interest expense as payments on the derivative agreement are made. The Company reclassified $2,445 to interest income and recorded a related tax expense of $575 during the nine months ended March 31, 2023. The Company reclassified $5,214 to interest expense and a related tax benefit of $1,226 during the nine months ended March 31, 2022.

​

(2)

The Company had a net deferred tax liability of $3,186 and $1,706 included in the accumulated other comprehensive income loss as of March 31,  2023 and 2022, respectively.