Comprehensive Income (Loss) Note [Text Block] |
Note 8. Supplemental Equity and Accumulated Other Comprehensive Income (Loss):
Supplemental Equity
The Company has declared cash dividends per share of $0.32 and $0.96 in both the three and nine months ended March 31, 2022 and 2021, respectively.
Consolidated Changes in Equity (amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bio-Techne Shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
Other |
|
|
|
|
|
|
|
|
Common Stock |
|
Paid-in |
|
Retained |
|
Comprehensive |
|
Noncontrolling |
|
|
|
|
|
Shares |
|
Amount |
|
Capital |
|
Earnings |
|
Income(Loss) |
|
Interest |
|
Total |
Balances at June 30, 2021 |
|
38,955 |
|
$ |
390 |
|
$ |
534,411 |
|
$ |
1,085,461 |
|
$ |
(57,291) |
|
$ |
8,263 |
|
$ |
1,571,234 |
Net earnings |
|
|
|
|
|
|
|
|
|
|
69,615 |
|
|
|
|
|
(634) |
|
|
68,981 |
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,925) |
|
|
(39) |
|
|
(6,964) |
Share repurchases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for exercise of options |
|
295 |
|
|
3 |
|
|
36,345 |
|
|
(13,481) |
|
|
|
|
|
|
|
|
22,867 |
Common stock issued for restricted stock awards |
|
20 |
|
|
0 |
|
|
0 |
|
|
(9,765) |
|
|
|
|
|
|
|
|
(9,765) |
Cash dividends |
|
|
|
|
|
|
|
|
|
|
(12,493) |
|
|
|
|
|
|
|
|
(12,493) |
Stock-based compensation expense |
|
|
|
|
|
|
|
11,396 |
|
|
|
|
|
|
|
|
|
|
|
11,396 |
Common stock issued to employee stock purchase plan |
|
3 |
|
|
0 |
|
|
1,358 |
|
|
|
|
|
|
|
|
|
|
|
1,358 |
Employee stock purchase plan expense |
|
|
|
|
|
|
|
341 |
|
|
|
|
|
|
|
|
|
|
|
341 |
Balances at September 30, 2021 |
|
39,273 |
|
$ |
393 |
|
$ |
583,851 |
|
$ |
1,119,337 |
|
$ |
(64,216) |
|
$ |
7,590 |
|
$ |
1,646,955 |
Net earnings |
|
|
|
|
|
|
|
|
|
|
80,173 |
|
|
|
|
|
(8,114) |
|
|
72,059 |
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
4,742 |
|
|
66 |
|
|
4,808 |
Share repurchases |
|
(89) |
|
|
(1) |
|
|
|
|
|
(41,293) |
|
|
|
|
|
|
|
|
(41,294) |
Common stock issued for exercise of options |
|
134 |
|
|
1 |
|
|
18,604 |
|
|
|
|
|
|
|
|
|
|
|
18,605 |
Common stock issued for restricted stock awards |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
Cash dividends |
|
|
|
|
|
|
|
|
|
|
(12,576) |
|
|
|
|
|
|
|
|
(12,576) |
Stock-based compensation expense |
|
|
|
|
|
|
|
13,701 |
|
|
|
|
|
|
|
|
|
|
|
13,701 |
Common stock issued to employee stock purchase plan |
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
6 |
Employee stock purchase plan expense |
|
|
|
|
|
|
|
267 |
|
|
|
|
|
|
|
|
|
|
|
267 |
Balances at December 31, 2021 |
|
39,319 |
|
$ |
393 |
|
$ |
616,429 |
|
$ |
1,145,641 |
|
$ |
(59,474) |
|
$ |
(458) |
|
$ |
1,702,531 |
Net earnings |
|
|
|
|
|
|
|
|
|
|
60,739 |
|
|
|
|
|
(595) |
|
|
60,144 |
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
4,329 |
|
|
(1) |
|
|
4,328 |
Share repurchases |
|
(145) |
|
|
(1) |
|
|
|
|
|
(60,837) |
|
|
|
|
|
|
|
|
(60,838) |
Common stock issued for exercise of options |
|
84 |
|
|
1 |
|
|
10,494 |
|
|
|
|
|
|
|
|
|
|
|
10,495 |
Common stock issued for restricted stock awards |
|
1 |
|
|
|
|
|
|
|
|
(159) |
|
|
|
|
|
|
|
|
(159) |
Cash dividends |
|
|
|
|
|
|
|
|
|
|
(12,577) |
|
|
|
|
|
|
|
|
(12,577) |
Stock-based compensation expense |
|
|
|
|
|
|
|
8,043 |
|
|
|
|
|
|
|
|
|
|
|
8,043 |
Common stock issued to employee stock purchase plan |
|
4 |
|
|
|
|
|
1,330 |
|
|
|
|
|
|
|
|
|
|
|
1,330 |
Employee stock purchase plan expense |
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
25 |
Balances at March 31, 2022 |
|
39,263 |
|
|
393 |
|
|
636,321 |
|
|
1,132,807 |
|
|
(55,145) |
|
|
(1,054) |
|
|
1,713,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bio-Techne Shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
Other |
|
|
|
|
|
|
|
|
Common Stock |
|
Paid-in |
|
Retained |
|
Comprehensive |
|
Noncontrolling |
|
|
|
|
|
Shares |
|
Amount |
|
Capital |
|
Earnings |
|
Income(Loss) |
|
Interest |
|
Total |
Balances at June 30, 2020 |
|
38,453 |
|
$ |
385 |
|
$ |
420,536 |
|
$ |
1,057,470 |
|
$ |
(97,199) |
|
$ |
— |
|
$ |
1,381,192 |
Cumulative effect adjustments due to adoption of new accounting standards |
|
|
|
|
|
|
|
|
|
|
(276) |
|
|
|
|
|
|
|
|
(276) |
Net earnings |
|
|
|
|
|
|
|
|
|
|
33,395 |
|
|
|
|
|
|
|
|
33,395 |
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
14,057 |
|
|
|
|
|
14,057 |
Common stock issued for exercise of options |
|
117 |
|
|
1 |
|
|
13,727 |
|
|
|
|
|
|
|
|
|
|
|
13,728 |
Common stock issued for restricted stock awards |
|
25 |
|
|
0 |
|
|
(0) |
|
|
(4,890) |
|
|
|
|
|
|
|
|
(4,890) |
Cash dividends |
|
|
|
|
|
|
|
|
|
|
(12,336) |
|
|
|
|
|
|
|
|
(12,336) |
Stock-based compensation expense |
|
|
|
|
|
|
|
12,667 |
|
|
|
|
|
|
|
|
|
|
|
12,667 |
Common stock issued to employee stock purchase plan |
|
6 |
|
|
0 |
|
|
1,463 |
|
|
|
|
|
|
|
|
|
|
|
1,463 |
Employee stock purchase plan expense |
|
|
|
|
|
|
|
286 |
|
|
|
|
|
|
|
|
|
|
|
286 |
Balances at September 30, 2020 |
|
38,601 |
|
$ |
386 |
|
$ |
448,679 |
|
$ |
1,073,362 |
|
$ |
(83,142) |
|
$ |
— |
|
$ |
1,439,285 |
Non-controlling interest in Eminence |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,985 |
|
|
8,985 |
Net earnings |
|
|
|
|
|
|
|
|
|
|
46,274 |
|
|
|
|
|
(130) |
|
|
46,144 |
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
18,904 |
|
|
83 |
|
|
18,987 |
Common stock issued for exercise of options |
|
161 |
|
|
2 |
|
|
16,748 |
|
|
(2,482) |
|
|
|
|
|
|
|
|
14,268 |
Common stock issued for restricted stock awards |
|
3 |
|
|
0 |
|
|
(0) |
|
|
0 |
|
|
|
|
|
|
|
|
— |
Cash dividends |
|
|
|
|
|
|
|
|
|
|
(12,392) |
|
|
|
|
|
|
|
|
(12,392) |
Stock-based compensation expense |
|
|
|
|
|
|
|
15,471 |
|
|
|
|
|
|
|
|
|
|
|
15,471 |
Employee stock purchase plan expense |
|
|
|
|
|
|
|
106 |
|
|
|
|
|
|
|
|
|
|
|
106 |
Balances at December 31, 2020 |
|
38,765 |
|
$ |
388 |
|
$ |
481,004 |
|
$ |
1,104,762 |
|
$ |
(64,238) |
|
$ |
8,938 |
|
$ |
1,530,854 |
Net earnings |
|
|
|
|
|
|
|
|
|
|
45,782 |
|
|
|
|
|
(380) |
|
|
45,402 |
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
215 |
|
|
(69) |
|
|
146 |
Share repurchases |
|
(120) |
|
|
(1) |
|
|
|
|
|
(43,177) |
|
|
|
|
|
|
|
|
(43,178) |
Common stock issued for exercise of options |
|
195 |
|
|
2 |
|
|
21,324 |
|
|
(4,332) |
|
|
|
|
|
|
|
|
16,994 |
Common stock issued for restricted stock awards |
|
10 |
|
|
0 |
|
|
(0) |
|
|
(1,801) |
|
|
|
|
|
|
|
|
(1,801) |
Cash dividends |
|
|
|
|
|
|
|
|
|
|
(12,446) |
|
|
|
|
|
|
|
|
(12,446) |
Stock-based compensation expense |
|
|
|
|
|
|
|
10,232 |
|
|
|
|
|
|
|
|
|
|
|
10,232 |
Common stock issued to employee stock purchase plan |
|
4 |
|
|
0 |
|
|
1,328 |
|
|
|
|
|
|
|
|
|
|
|
1,328 |
Employee stock purchase plan expense |
|
|
|
|
|
|
|
411 |
|
|
|
|
|
|
|
|
|
|
|
411 |
Balances at March 31, 2021 |
|
38,854 |
|
$ |
389 |
|
$ |
514,299 |
|
$ |
1,088,788 |
|
$ |
(64,023) |
|
$ |
8,489 |
|
$ |
1,547,942 |
Accumulated Other Comprehensive Income
The components of other comprehensive income (loss) consist of changes in foreign currency translation adjustments and changes in net unrealized gains (losses) on derivative instruments designated as cash flow hedges. The Company reclassified $4.0 million, net of taxes, from accumulated other comprehensive income (loss) to earnings during the nine months ended March 31, 2022. The Company reclassified $5.5 million, net of taxes, from accumulated other comprehensive income (loss) to earnings during the nine months ended March 31, 2021.
The accumulated balances related to each component of other comprehensive income (loss) attributable to Bio-Techne, net of tax, are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
|
|
Gains |
|
Foreign |
|
|
|
|
|
(Losses) on |
|
Currency |
|
|
|
|
|
Derivative |
|
Translation |
|
|
|
|
|
Instruments |
|
Adjustments |
|
Total |
Balance as of June 30, 2021 |
|
$ |
(6,193) |
|
$ |
(51,098) |
|
$ |
(57,291) |
Other comprehensive income (loss) before reclassifications, net of taxes, attributable to Bio-Techne |
|
|
7,757 |
|
|
(9,599) |
|
|
(1,842) |
Reclassification from loss on derivatives to interest expense, net of taxes, attributable to Bio-Techne(1) |
|
|
3,988 |
|
$ |
— |
|
$ |
3,988 |
Balance as of March 31, 2022 (2) |
|
$ |
5,552 |
|
|
(60,697) |
|
|
(55,145) |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
|
|
Gains |
|
Foreign |
|
|
|
|
|
(Losses) on |
|
Currency |
|
|
|
|
|
Derivative |
|
Translation |
|
|
|
|
|
Instruments |
|
Adjustments |
|
Total |
Balance as of June 30, 2020 attributable to Bio-Techne |
|
$ |
(13,253) |
|
$ |
(83,946) |
|
$ |
(97,199) |
Other comprehensive income (loss), net of tax before reclassifications, attributable to Bio-Techne |
|
|
(13) |
|
|
27,686 |
|
|
27,673 |
Reclassification from loss on derivatives to interest expense, net of taxes, attributable to Bio-Techne(3) |
|
|
5,503 |
|
|
— |
|
|
5,503 |
Balance as of March 31, 2021 (2) |
|
$ |
(7,763) |
|
$ |
(56,260) |
|
$ |
(64,023) |
|
(1) |
Gains (losses) on the interest swap are reclassified into interest expense as payments on the derivative agreement are made. The Company reclassified $5,214 to interest expense and recorded a related tax benefit of $1,226 during the nine months ended March 31, 2022. |
|
(2) |
The Company had a net deferred tax liability of $1,706 and a net deferred tax benefit of $2,394 included in the accumulated other comprehensive income loss as of March 31, 2022 and 2021, respectively. |
|
(3) |
Gains (losses) on the interest swap are reclassified into interest expense as payments on the derivative agreement are made. The Company reclassified $6,662 to interest expense and $512 to non-operating income relating to variable interest payments that were probable not to occur in the nine months ended March 31, 2021. The Company also recorded a related tax benefit of $1,670 during the nine months ended March 31, 2021. |
|