Quarterly report pursuant to Section 13 or 15(d)

Supplemental Equity and Accumulated Other Comprehensive Income (Loss) (Tables)

v3.24.1.u1
Supplemental Equity and Accumulated Other Comprehensive Income (Loss) (Tables)
9 Months Ended
Mar. 31, 2024
Notes Tables  
Schedule of the Consolidated Changes in Equity

​

Consolidated Changes in Equity (amounts in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Bio-Techne Shareholders    

    

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated

​

​

​

​

​

​

​

​

​

​

Additional

​

​

​

​

Other

​

​

​

​

​

Common Stock

​

Paid-in

​

Retained

​

Comprehensive

​

​

​

​

Shares

​

Amount

​

Capital

​

Earnings

​

Income(Loss)

​

Total

Balances at June 30, 2023

 

157,642

​

$

1,576

​

$

721,543

​

$

1,309,461

​

$

(66,064)

​

$

1,966,516

Net earnings

 

​

​

​

​

​

 

​

​

 

50,993

​

 

​

​

 

50,993

Other comprehensive income (loss)

 

​

​

​

​

​

 

​

​

 

​

​

 

(11,952)

​

 

(11,952)

Common stock issued for exercise of options

 

633

​

 

6

​

 

12,877

​

 

(15,460)

​

 

​

​

 

(2,577)

Common stock issued for restricted stock awards

 

47

​

​

1

​

 

0

​

 

(4,768)

​

 

​

​

 

(4,767)

Cash dividends

 

​

​

​

​

​

 

​

​

 

(12,654)

​

 

​

​

 

(12,654)

Stock-based compensation expense

 

​

​

 

​

​

 

9,981

​

 

​

​

 

​

​

 

9,981

Common stock issued to employee stock purchase plan

 

33

​

​

1

​

 

2,093

​

 

​

​

 

​

​

 

2,094

Employee stock purchase plan expense

​

​

​

​

​

​

​

112

​

​

​

​

​

​

​

​

112

Balances at September 30, 2023

 

158,355

​

$

1,584

​

$

746,606

​

$

1,327,572

​

$

(78,016)

​

$

1,997,746

Net earnings

 

​

​

​

​

​

​

​

​

​

27,465

​

​

​

​

 

27,465

Other comprehensive income (loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

14,355

​

​

14,355

Share repurchases

 

(1,397)

​

​

(14)

​

​

​

​

​

(80,028)

​

​

​

​

 

(80,042)

Common stock issued for exercise of options

 

157

​

​

1

​

​

4,914

​

​

(1,074)

​

​

​

​

 

3,841

Common stock issued for restricted stock awards

 

27

​

​

0

​

​

0

​

​

​

​

​

​

​

 

0

Cash dividends

 

​

​

​

​

​

​

​

​

​

(12,559)

​

​

​

​

 

(12,559)

Stock-based compensation expense

 

​

​

​

​

​

​

12,413

​

​

​

​

​

​

​

 

12,413

Employee stock purchase plan expense

​

​

​

​

​

​

​

340

​

​

​

​

​

​

​

​

340

Balances at December 31, 2023

 

157,142

​

$

1,571

​

$

764,273

​

$

1,261,376

​

$

(63,661)

​

$

1,963,559

Net earnings

​

​

​

​

​

​

​

​

​

​

49,059

​

​

​

​

​

49,059

Other comprehensive income (loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

(11,646)

​

​

(11,646)

Common stock issued for exercise of options

​

372

​

​

4

​

​

15,761

​

​

​

​

​

​

​

​

15,765

Common stock issued for restricted stock awards

​

4

​

​

0

​

​

0

​

​

(168)

​

​

​

​

​

(168)

Cash dividends

​

​

​

​

​

​

​

​

​

​

(12,579)

​

​

​

​

​

(12,579)

Stock-based compensation expense

​

​

​

​

​

​

​

8,053

​

​

​

​

​

​

​

​

8,053

Common stock issued to employee stock purchase plan

​

36

​

​

1

​

​

2,251

​

​

​

​

​

​

​

​

2,252

Employee stock purchase plan expense

​

​

​

​

​

​

​

80

​

​

​

​

​

​

​

​

80

Balances at March 31, 2024

 

157,554

​

$

1,576

​

$

790,418

​

$

1,297,688

​

$

(75,307)

​

$

2,014,375

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Bio-Techne Shareholders    

    

​

​

    

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated

​

​

​

​

​

​

​

​

​

​

​

​

​

Additional

​

​

​

​

Other

​

​

​

​

​

​

​

​

Common Stock

​

Paid-in

​

Retained

​

Comprehensive

​

Noncontrolling

​

​

​

​

​

Shares

​

Amount

​

Capital

​

Earnings

​

Income(Loss)

​

Interest  

​

Total

Balances at June 30, 2022

 

156,644

​

$

1,566

​

$

652,467

​

$

1,122,937

​

$

(75,200)

​

$

(759)

​

$

1,701,011

Net earnings

 

​

​

​

​

​

 

​

​

 

89,555

​

 

​

​

 

179

​

 

89,734

Other comprehensive income (loss)

 

​

​

​

​

​

 

​

​

 

​

​

 

(16,762)

​

 

​

​

 

(16,762)

Reclassification of cumulative translation adjustment for Eminence to non-operating income

​

​

​

​

​

​

​

​

​

​

​

​

​

152

​

​

(33)

​

​

119

Elimination of noncontrolling equity interest from sale of Eminence

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

613

​

 

613

Share repurchases

 

(222)

​

 

(2)

​

 

​

​

 

(19,560)

​

 

​

​

 

​

​

 

(19,562)

Common stock issued for exercise of options

 

425

​

 

5

​

 

9,418

​

 

(11,428)

​

 

​

​

 

​

​

 

(2,005)

Common stock issued for restricted stock awards

 

45

​

​

0

​

 

0

​

 

(6,427)

​

 

​

​

 

​

​

 

(6,427)

Cash dividends

 

​

​

​

​

​

 

​

​

 

(12,545)

​

 

​

​

 

​

​

 

(12,545)

Stock-based compensation expense

 

​

​

 

​

​

 

14,364

​

 

​

​

 

​

​

 

​

​

 

14,364

Common stock issued to employee stock purchase plan

 

36

​

​

0

​

 

2,517

​

 

​

​

 

​

​

 

​

​

 

2,517

Employee stock purchase plan expense

​

​

​

​

​

​

​

97

​

​

​

​

​

​

​

​

​

​

​

97

Balances at September 30, 2022

 

156,928

​

$

1,569

​

$

678,863

​

$

1,162,532

​

$

(91,810)

​

$

—

​

$

1,751,154

Net earnings

 

​

​

​

​

​

​

​

​

​

50,005

​

​

​

​

​

​

​

 

50,005

Other comprehensive income (loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

16,685

​

​

​

​

​

16,685

Common stock issued for exercise of options

 

155

​

​

1

​

​

5,074

​

​

​

​

​

​

​

​

​

​

 

5,075

Common stock issued for restricted stock awards

 

11

​

​

1

​

​

1

​

​

​

​

​

​

​

​

​

​

 

2

Cash dividends

 

​

​

​

​

​

​

​

​

​

(12,561)

​

​

​

​

​

​

​

 

(12,561)

Stock-based compensation expense

 

​

​

​

​

​

​

16,413

​

​

​

​

​

​

​

​

​

​

 

16,413

Employee stock purchase plan expense

​

​

​

​

​

​

​

333

​

​

​

​

​

​

​

​

​

​

​

333

Balances at December 31, 2022

 

157,094

​

$

1,571

​

$

700,684

​

$

1,199,976

​

$

(75,125)

​

$

—

​

$

1,827,106

Net earnings

 

​

​

​

​

​

​

​

​

​

70,218

​

 

​

​

 

​

​

 

70,218

Other comprehensive income (loss)

 

​

​

​

​

​

​

​

​

​

​

​

 

1,574

​

 

​

​

 

1,574

Share repurchases

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

—

Common stock issued for exercise of options

 

201

​

 

2

​

 

1,871

​

 

(10,733)

​

 

​

​

​

​

​

 

(8,860)

Common stock issued for restricted stock awards

 

6

​

 

0

​

 

0

​

 

(267)

​

 

​

​

​

​

​

 

(267)

Cash dividends

 

​

​

​

​

​

 

​

​

 

(12,582)

​

 

​

​

​

​

​

 

(12,582)

Stock-based compensation expense

 

​

​

​

​

​

 

9,995

​

 

​

​

 

​

​

​

​

​

 

9,995

Common stock issued to employee stock purchase plan

​

38

​

​

0

​

​

2,389

​

​

​

​

​

​

​

​

​

​

​

2,389

Employee stock purchase plan expense

 

​

​

​

​

​

 

113

​

 

​

​

 

​

​

​

​

​

 

113

Balances at March 31, 2023

 

157,339

​

$

1,573

​

$

715,052

​

$

1,246,612

​

$

(73,551)

​

$

—

​

$

1,889,686

Schedule of changes in Accumulated Other Comprehensive Income (Loss)

​

​

​

​

​

​

​

​

​

​

​

Three months ended March 31, 2024 (in thousands):

​

Unrealized

​

​

​

​

​

​

​

​

Gains

​

Foreign 

​

​

​

​

​

(Losses) on

​

Currency

​

​

​

​

​

Derivative

​

Translation 

​

​

​

​

    

Instruments

    

Adjustments

    

Total

Balance as of December 31, 2023, net of tax:

​

$

8,842

​

$

(72,503)

​

$

(63,661)

Other comprehensive income (loss), before tax:

​

​

​

​

​

​

​

​

​

Amounts before reclassifications

​

​

(1,626)

​

​

(12,620)

​

​

(14,246)

Amounts reclassified out

​

​

2,570

​

​

837

​

​

3,407

Total other comprehensive income (loss), before tax

​

​

944

​

​

(11,783)

​

​

(10,839)

Tax (expense)/benefit

​

​

(609)

​

​

(198)

​

​

(807)

Total other comprehensive income (loss), net of tax

​

 

335

​

​

(11,981)

​

​

(11,646)

Balance as of March 31, 2024, net of tax

​

$

9,177

​

$

(84,484)

​

$

(75,307)

​

​

​

​

​

​

​

​

​

​

​

Three months ended March 31, 2023 (in thousands):

​

Unrealized

​

​

​

​

​

​

​

​

Gains

​

Foreign 

​

​

​

​

​

(Losses) on

​

Currency

​

​

​

​

​

Derivative

​

Translation 

​

​

​

​

    

Instruments

    

Adjustments

    

Total

Balance as of December 31, 2022, attributable to Bio-Techne, net of tax:

​

$

12,079

​

$

(87,204)

​

$

(75,125)

Other comprehensive income (loss), before tax:

​

​

​

​

​

​

​

​

​

Amounts before reclassifications, attributable to Bio-Techne

​

​

(3,105)

​

​

3,282

​

​

177

Amounts reclassified out

​

​

1,826

​

​

—

​

​

1,826

Total other comprehensive income (loss), before tax

​

​

(1,279)

​

​

3,282

​

​

2,003

Tax (expense)/benefit

​

​

(429)

​

​

—

​

​

(429)

Total other comprehensive income (loss), net of tax

​

 

(1,708)

​

​

3,282

​

​

1,574

Balance as of March 31, 2023, net of tax

​

$

10,371

​

$

(83,922)

​

$

(73,551)

​

​

​

​

​

​

​

​

​

​

​

​

Nine months ended March 31, 2024 (in thousands):

​

Unrealized

​

​

​

​

​

​

​

​

Gains

​

Foreign 

​

​

​

​

​

(Losses) on

​

Currency

​

​

​

​

​

Derivative

​

Translation 

​

​

​

​

    

Instruments

    

Adjustments

    

Total

Balance as of June 30, 2023, net of tax:

​

$

12,862

​

$

(78,926)

​

$

(66,064)

Other comprehensive income (loss), before tax:

​

​

​

​

​

​

​

​

​

Amounts before reclassifications

​

​

(9,582)

​

​

(7,368)

​

​

(16,950)

Amounts reclassified out

​

​

7,729

​

​

2,372

​

​

10,101

Total other comprehensive income (loss), before tax

​

​

(1,853)

​

​

(4,996)

​

​

(6,849)

Tax (expense)/benefit

​

​

(1,832)

​

​

(562)

​

​

(2,394)

Total other comprehensive income (loss), net of tax

​

 

(3,685)

​

​

(5,558)

​

​

(9,243)

Balance as of March 31, 2024, net of tax(1)

​

$

9,177

​

$

(84,484)

​

$

(75,307)

​

​

​

​

​

​

​

​

​

​

​

Nine months ended March 31, 2023 (in thousands):

​

Unrealized

​

​

​

​

​

​

​

​

Gains

​

Foreign 

​

​

​

​

​

(Losses) on

​

Currency

​

​

​

​

​

Derivative

​

Translation 

​

​

​

​

    

Instruments

    

Adjustments

    

Total

Balance as of June 30, 2022, attributable to Bio-Techne, net of tax:

​

$

8,069

​

$

(83,269)

​

$

(75,200)

Other comprehensive income (loss), before tax:

​

​

​

​

​

​

​

​

​

Amounts before reclassifications, attributable to Bio-Techne

​

​

431

​

​

(805)

​

​

(374)

Amounts reclassified out

​

​

2,445

​

​

152

​

​

2,597

Total other comprehensive income (loss), before tax

​

​

2,876

​

​

(653)

​

​

2,223

Tax (expense)/benefit

​

​

(574)

​

​

—

​

​

(574)

Total other comprehensive income (loss), net of tax

​

 

2,302

​

​

(653)

​

​

1,649

Balance as of March 31, 2023, net of tax(1)

​

$

10,371

​

$

(83,922)

​

$

(73,551)

(1) The Company had a net deferred tax liability for its cash flow hedge of $2.9 million and $3.2 million for the nine months ended March 31, 2024 and 2023, respectively,